Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
1 розраха.docx
Скачиваний:
23
Добавлен:
12.02.2016
Размер:
87.16 Кб
Скачать

Dynamics of relative indicators of liquidity and solvency

Indicators

Indicator value

Absolute deviation (+, -)

At the beginning of the reporting period

At the end of the reporting period

Absolute liquidity ratio

0.006

0.003

-0.003

Quick ratio

3.54

2.49

-1.05

Current ratio

1.92

1.45

-0.47

The analysis of the relative liquidity and solvency for the 2012-2013 Five years showed that at the beginning and at the end of the reporting period, the company has a very low level of liquidity. The trend towards reduction in the absolute liquidity is negative. Growth factors and critical current liquidity is also a bad thing for the company.

8. Analysis of business activity

Analysis of the dynamics of general indicators of economic activity of enterprise carry out by the following general indicators: the amount of capital invested in the activities of the company (asset value), net income (revenew) from the sale of products (goods and services), net profit, comparing to the rate of change of these indicators for several periods. Analysis of the dynamics of general indicators of economic activity of enterprise is provided in analytical table (Table 14):

Table 14

The dynamics of overall performance of economic activity

Indicators

Previous period

Reporting period

Growth rates, %

Average annual amount of invested capital (average annual value of assets), ths. UAH

438244.5

479034

109.3

Income (revenue) from sales of products (goods and services), ths. UAH

989053

978530

98.94

Net profit ths UAH

41252

28076

68.06

Inequality Gra < 100% (68.06%) means that the economic potential of the company and the scale of activity is decreasing. Inequality Gri > Gra (98.94% > 68.06%) indicates that the growth rate of net income are higher than growth rate of economic potential, ie per every hryvnia of additional capital company receives more than one hryvnia return. Inequality Grp > Gri (109.3 % > 98.94 %) indicates that the growth rate of net profit exceeded growth of net income and economic growth potential.

Evaluating the effectiveness of the use of enterprise resources is performed using the following key financial ratios: asset turnover ratio, turnover ratio of fixed assets, inventory turnover ratio, average length of turnover of receivables, turnover ratio of receivables, turnover ratio of payables, average length of turnover payables and others. Analysis of the dynamics indicators of business activity of enterprise is provided in analytical table (Table 15):

Table 15

Dynamics of indicators of business activity

Indicators

Previous period

Reporting period

Absolute deviation (+, -)

1. Baseline data indicators for calculating

Net income (revenue) from sales of products (goods and services), ths. UAH

989053

978530

-10523

Prime cost of sales (goods and services), ths. UAH

914902

910920

-3982

The average value of assets, ths. UAH

438244,5

479034

40790

The average value of fixed assets, ths. UAH

234283

271492

37209

The average value of stocks, ths. UAH

110751,5

84037,5

-26714

The average cost of receivables ths UAH

167070,5

95506,5

-71564

The average cost payable, ths UAH

84082,5

94226

10144

The average cost of equity, ths. UAH

346823

382036

35213

2. Indicators of turnover

2,257

2,043

-0,214

Turnover ratio of assets

4,222

3,604

-0,617

Turnover ratio of fixed assets

8,930

11,644

2,714

Turnover ratio of stocks

5,920

10,246

4,326

Turnover ratio of receivables

60,811

35,137

-25,674

The average length of turnover receivables days

11,763

10,385

-1,378

Turnover ratio of payables

30,605

34,666

4,061

The average duration of turnover payables days

2,852

2,561

-0,290

Turnover ratio of equity

989053

978530

-10523

As we see, almost all indicators have a negative meanings. It means that activity of enterprise is not very effective. Decreasing of turnover ratio of fixed assets reduсes net income (revenue) from the sale of products (goods and services) per unit of fixed assets value. Turnover ratio of receivables decreased, so turnover costs of the enterprise increased.