Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
1 розраха.docx
Скачиваний:
23
Добавлен:
12.02.2016
Размер:
87.16 Кб
Скачать

Dynamics of indicators of efficiency of using material resources

Indicator

Previous year

Reporting year

Absolute deviation (+, -)

Scope of production (without VAT and excise tax), ths. UAH

989053

978530

-10523

Material costs for production, ths. UAH

837156

787751

-49405

Material consumption of products UAH. / UAH.

1,181

1,242

0,061

Material return of products UAH. / UAH

0,846

0,805

-0,041

Material consumption of products increased in the reporting period on 0.061 due to lower material costs for production. Thisis a good thing. Material return of products comes in the reporting period by reducing the scope of production.

5. Overall assessment of the financial state of enterprise

The analysis of the balance sheet total (the total value of assets) of an enterprise carry out by comparing the data on assets of the enterprise, which it owns, at the beginning and end of the reporting period.

The overall assessment of the dynamics of the financial condition of the business conducted on the following parameters:

Coefficient of change of balance sheet total (cbst) calculated by the formula:

CBST= (458080-499988)/499988 = -0.08

Coefficient of income (revenue) volume change from the sale of products (goods and services) (ci) is calculated:

CI = (989053-978530)/978530 = 0.011

The excess of rates of income (revenue) from the sale of products (goods and services) compared with growth rates of of balance sheet total (CBST < CI) indicates the improvement of property use, the more effective use of financial resources.

Assessment of the dynamics, composition and structure of property of the enterprise is provided in analytical table (Table 8):

Table 8

Dynamics and structure of property

Indicators of asset balance

At the beginning of the reporting period

At the end of the reporting period

Deviation (+, -)

Sum, ths. UAH

Structure, %

Sum, ths. UAH

Structure, %

absolute, ths UAH

relative, %

structure,

%

1. Non-current assets

299710

65,427

299187

59,839

-523

-0,175

-1,248

1.1. Intangible assets

83

-

17

-

-66

-79,518

-

1.2. Unfinished construction

23326

-

30414

-

7088

30,387

-

1.3. Fixed Assets

274301

-

268683

-

-5618

-2,048

-

1.4. Long-term financial investments

-

-

-

-

-

-

-

2. Current assets

158370

34,573

200801

40,161

42431

26,79

101,24

2.1. Inventories

86640

-

81435

-

-5205

-6,008

-

2.2. Bills received

-

-

-

-

-

2.3. Receivables for goods, works, services

52043

-

102572

-

50529

97,091

-

2.4. Receivables on settlements, other current receivables

22067

-

13973

-

-8094

-36,679

-

2.5. Current financial investments

208

-

150

-

-58

-27,885

-

2. 6. Cash and cash equivalents

399

-

4996

-

4597

1152,130

-

3. Deferred expenses

0

-

20

-

-

-

-

4. Non-current assets and disposal groups

-

-

-

-

-

-

-

Property - total

458080

100

499988

100

41908

9,149

100

The largest share of the non-current assets occupy fixed assets (274301)at the beginning of the period and 268683 at the end), intangible assets - the smallest one (17) The structure of non-current assets at end of are increased (101.24%).

Describing the dynamics of current assets, it is possible to observe a significant effect on the their increasing (+42431) the change in the value of receivables (+50529).

The largest share of the current assets occupy receivables for goods, works, services.The volume of inventories increased compared with previous period (+50529). As a result current assets increased to (+42431).

Table 9