- •Calculation and graphic work on the course: Business analysis
- •Introduction
- •Section I. Theoretical part Analysis of composition, structure and dynamics of the property (assets) of the company
- •Section II. Calculation part
- •Dynamics, composition and structure of non-current assets
- •Dynamics of indicators of technical state of fixed assets
- •Dynamics of indicators of movement of fixed assets
- •Dynamics of indicators of the efficiency of fixed assets
- •3. Analysis of efficiency of use of labor resources of enterprise
- •Dynamics of indicators of labor productivity
- •4. Analysis of the material resources of the enterprise
- •Dynamics of inventory turnover
- •Dynamics of indicators of efficiency of using material resources
- •5. Overall assessment of the financial state of enterprise
- •Dynamics and structure of property
- •Dynamics and structure of sources of property
- •6. Analysis of the financial stability of an enterprise
- •Dynamics of the main relative indicators of financial stability
- •7. Analysis of liquidity and solvency
- •Analysis of balance sheet liquidity
- •Dynamics of relative indicators of liquidity and solvency
- •8. Analysis of business activity
- •The dynamics of overall performance of economic activity
- •Dynamics of indicators of business activity
- •9. Analysis of profitability of the enterprise
- •Level and dynamics of financial results
- •Level and dynamics of indicators of profitability
- •Conclusions
- •Literature
Dynamics of indicators of technical state of fixed assets
Indicators
|
Previous year |
Reporting year |
Deviation (+, -) | |
absolute |
relative, % | |||
The original value of fixed assets, ths. UAH |
463208 |
487415 |
24207 |
5 |
Tearing down of fixed assets, ths. UAH |
188907 |
218732 |
29825 |
15.8 |
Depreciated cost of the fixed assets |
274301 |
268683 |
-5618 |
-2.05 |
Rate of depreciation |
0.41 |
0.45 |
0,04 |
X |
Coefficient of suitability |
0.59 |
0.55 |
-0,04 |
X |
As we see, coefficient of suitability is t higher han the rate of depreciation. It means that the quality (technical) state of fixed assets is good, but compared to the previous year, a situation worsened. The level of depreciation of fixed assets is 55%, because rate of depreciation that has increased by 4% and coefficient of suitability decreased by 4% .
To the indicators of movement of fixed assets refer absolute indicators of receipt, disposal of fixed assets for the period under review, coefficients of disposal, renewal and growth of fixed assets. Analysis of movement of fixed assets is provided in analytical table (Table 3):
Table 3
Dynamics of indicators of movement of fixed assets
Indicators |
Previous year |
Reporting year |
Deviation (+, -) | |
absolute |
relative, % | |||
The original value production fixed assets at beginning of year, ths. UAH |
356703 |
463208 |
106505 |
29.9 |
The original value of production fixed assets at year-end, ths. UAH |
463208 |
487415 |
24207 |
5.2 |
Annual volume of proceeds of fixed assets, ths UAH |
106505 |
24207 |
-82298 |
-77.27 |
Annual volume of disposal of fixed assets, ths. UAH |
- |
- |
- |
- |
Renewal rate of fixed assets |
0.23 |
0.5 |
0.27 |
X |
Coefficient of disposal of fixed assets |
- |
- |
-0.25 |
X |
Rate of growth of fixed assets |
0.3 |
0.05 |
-0.25 |
X |
Annual volume of proceeds of fixed assets decreased in the present year compared to the previous (-82298). There wasn’t a disposal of fixed assets. Renewal rate of fixed assets is very low (0.05). It means that there were not introduced new fixed assets in the production process.
Effectiveness of fixed assets using is measured at the system physical and value indicators, basic among which are yield of capital investments and stock-capacity. Yield of capital investments - an indicator that characterizes the amount of output (or the volume of sales) per monetary unit of industrial fixed assets of the company. Stock-capacity is inverse yield of capital investments index, it characterizes the average value of industrial fixed assets per unit of output (or volume of sales). Analysis of the efficiency of fixed assets is provided in analytical table (Table 4):
Table 4