- •Calculation and graphic work on the course: Business analysis
- •Introduction
- •Section I. Theoretical part Analysis of composition, structure and dynamics of the property (assets) of the company
- •Section II. Calculation part
- •Dynamics, composition and structure of non-current assets
- •Dynamics of indicators of technical state of fixed assets
- •Dynamics of indicators of movement of fixed assets
- •Dynamics of indicators of the efficiency of fixed assets
- •3. Analysis of efficiency of use of labor resources of enterprise
- •Dynamics of indicators of labor productivity
- •4. Analysis of the material resources of the enterprise
- •Dynamics of inventory turnover
- •Dynamics of indicators of efficiency of using material resources
- •5. Overall assessment of the financial state of enterprise
- •Dynamics and structure of property
- •Dynamics and structure of sources of property
- •6. Analysis of the financial stability of an enterprise
- •Dynamics of the main relative indicators of financial stability
- •7. Analysis of liquidity and solvency
- •Analysis of balance sheet liquidity
- •Dynamics of relative indicators of liquidity and solvency
- •8. Analysis of business activity
- •The dynamics of overall performance of economic activity
- •Dynamics of indicators of business activity
- •9. Analysis of profitability of the enterprise
- •Level and dynamics of financial results
- •Level and dynamics of indicators of profitability
- •Conclusions
- •Literature
Section II. Calculation part
Description of economic activity of enterprise
Lviv Confectionery Factory` Svitoch `was founded on May 10, 1962 in order to concentrate production of three confectionery factories by uniting them in the production company `Svitoch`. In the few first years of united enterprises existence technical equipment were updated and a assortment of products become wider. In 1998, Nestlé S.A. purchased block of `Lviv Confectionery Factory `Svitoch` shares. In few last years `Svitoch` occupied about 10% of confectionery market in Ukraine.
The main types of `Lviv Confectionery Factory` Svitoch `economic activities are manufacturing of cocoa, chocolate and sugar confectionery.
Analysis of non-current assets of the company
Analysis of non-current assets begins with the study of the dynamics of their total and individual species. Summary of the first section indicates the asset balance by the amount of non-current assets, which it uses in business. In analyzing reveal types of non-current assets, from which there was a change of their total. Analysis of the dynamics and structure of fixed assets is provided in analytical table (Table 1):
Table 1
Dynamics, composition and structure of non-current assets
Non-current assets |
At the beginning of the reporting period |
At the end of the reporting period |
Deviation (+, -) | |||||
Cost, ths. UAH |
Structure, % |
Cost, ths. UAH |
Structure, % |
Absolute, ths. UAH |
In structure, % | |||
Intangible assets |
83 |
0.028 |
17 |
0,00568 |
-66 |
-0,022 | ||
Unfinished construction |
23326 |
7,783 |
30414 |
10,166 |
7088 |
2,38 | ||
Fixed Assets |
274301 |
91,522 |
268683 |
89,804 |
-5618 |
-1.72 | ||
Long-term financial investments |
- |
- |
- |
- |
- |
- | ||
- Which accounted for using the equity method of other enterprises |
- |
- |
- |
- |
- |
- | ||
- Other financial investments |
- |
- |
- |
- |
- |
- | ||
Long-term receivables |
- |
- |
- |
- |
- |
- | ||
Deferred tax assets |
- |
- |
73 |
0,024
|
73 |
0.024 |
Continued Table1.
Other non-current assets |
- |
- |
- |
- |
- |
- |
Total |
299710 |
100 |
299187 |
100 |
-523 |
- |
A large proportion of fixed assets as part of non-current assets (89.804%).But its share has decreased compared with the previous year (-1.72), which is negative for the enterprise.This probably will decrease the income of enterprise. The proportion of unfinished construction is much increased (2.38%).
Rate of depreciation and coefficient of suitability two main indicators that evaluated the appropriate technical condition of fixed assets. Rate of depreciation shows the proportion of fixed assets value transferred to finished goods. Coefficient of suitability - an indicator opposite to the rate of depreciation. It shows the proportion of fixed assets suitable for use in the course of economic activity. Analysis of fixed assets is provided in analytical table (Table 2):
Table 2