- •Calculation and graphic work on the course: Business analysis
- •Introduction
- •Section I. Theoretical part Analysis of composition, structure and dynamics of the property (assets) of the company
- •Section II. Calculation part
- •Dynamics, composition and structure of non-current assets
- •Dynamics of indicators of technical state of fixed assets
- •Dynamics of indicators of movement of fixed assets
- •Dynamics of indicators of the efficiency of fixed assets
- •3. Analysis of efficiency of use of labor resources of enterprise
- •Dynamics of indicators of labor productivity
- •4. Analysis of the material resources of the enterprise
- •Dynamics of inventory turnover
- •Dynamics of indicators of efficiency of using material resources
- •5. Overall assessment of the financial state of enterprise
- •Dynamics and structure of property
- •Dynamics and structure of sources of property
- •6. Analysis of the financial stability of an enterprise
- •Dynamics of the main relative indicators of financial stability
- •7. Analysis of liquidity and solvency
- •Analysis of balance sheet liquidity
- •Dynamics of relative indicators of liquidity and solvency
- •8. Analysis of business activity
- •The dynamics of overall performance of economic activity
- •Dynamics of indicators of business activity
- •9. Analysis of profitability of the enterprise
- •Level and dynamics of financial results
- •Level and dynamics of indicators of profitability
- •Conclusions
- •Literature
Dynamics of indicators of the efficiency of fixed assets
Indicator |
Previous year |
Reporting year |
Deviation (+, -) | |
absolute |
relative, % | |||
Scope of production, ths. UAH |
989053 |
978530 |
-10523 |
-1.06 |
Continued Table 4.
The average annual value of fixed assets, ths. UAH |
234283 |
271492 |
37209 |
15.88 |
Yield of capital investments of fixed assets, UAH / UAH |
4,222 |
3,604 |
-0,617 |
-14.62 |
Stock-capacity of fixed assets, hr. / UAH. |
0,237 |
0,277 |
0,04 |
+17.13 |
Analyzing the data table we see, that the scope of production decreased in reporting year (-10523). The yield of capital investments of fixed assets is decreased compared with the previous period (-14.62%). It has negative effect on efficiency of production. Stock-capacity of fixed assets has the negative impact on production to, but in a lesser volume, because it grows not on high level (+17.13%). It's necessary to use fixed assets more efficiency to improving the scope of production
3. Analysis of efficiency of use of labor resources of enterprise
The result of the production process depends on the level of labor productivity, ie the effectiveness of specific labor inputs, which is determined by volume of products produced per unit of time or the amount of time spent on manufactured unit. To analize it we must define the average annual production per worker and the average daily production output by one worker. Analysis of the labor productivity is provided in analytical table (Table 5):
Table 5
Dynamics of indicators of labor productivity
Indicator |
Previous year |
Reporting year |
Deviation (+, -) | |
absolute |
relative, % | |||
Scope of production, ths. UAH |
989053 |
978530 |
-10523 |
-1.06 |
The average number of workers of the main activity, persons |
778 |
778 |
0 |
0 |
Average annual production output per worker, ths. UAH |
1271,28 |
1257,75 |
-13,52571 |
-1.06 |
The average annual production output per worker is decreased( -1.06). It is a bed change because it means that the same number of workers produce less in reporting year.
4. Analysis of the material resources of the enterprise
The most important indicators that characterize intensity of consumption of inventory is turnover ratio, coefficient of consolidation and the duration of one turnover. Analysis of the material resources of the enterprise provided in analytical table (Table 6):
Table 6
Dynamics of inventory turnover
Indicator |
Previous year |
Reporting year |
Absolute deviation (+, -) |
Net income (revenue) from the sale of products, ths. UAH |
989053 |
978530 |
-10523 |
Average annual leftover of inventory, ths. UAH |
110751,5 |
84037,5 |
-26714 |
Turnover ratio of inventory |
8,930 |
11,644 |
2,714 |
Duration of inventory turnover, days |
40,312 |
30,917 |
-9,395 |
Coefficient of consolidation of inventory |
0,112 |
0,086 |
-0,026 |
Increment of turnover ratio of inventory (2.714) characterizes the relative decrease in inventories, which positive affect the financial condition of the company. Increasing of coefficient of consolidation of inventory (-0.026) has also a positive effect on the activity of the company.
Analysis of generalizing and partial performance indicators of making use of material resources.
To characterize the efficiency of use of raw materials use a system of generalizing and partial indicators, the calculation of which is based on the index of material costs. Generalizing indicators include: material return and materials consumption. They evaluate the effectiveness of material resources usage by enterprise and its structural divisions. Analysis of efficiency of using material resources of the enterprise is provided in analytical table (Table 7):
Table 7