Приложение
|
Дата оплаты |
Основной долг |
Уплата процентов |
Остающаяся сумма после уплаты |
|
1 |
2 |
3 |
4 |
|
12.06.06 |
350 |
245.7 |
|
|
12.07.06 |
350 |
241.6 |
20 650 |
|
12.08.06 |
350 |
237.5 |
20 300 |
|
12.09.06 |
350 |
233.4 |
19 950 |
|
12.10.06 |
350 |
229.3 |
19 600 |
|
12.11.06 |
350 |
225.2 |
19250 |
|
12.12.06 |
350 |
221.1 |
18900 |
|
12.01.07 |
350 |
217.0 |
18550 |
|
12.02.07 |
350 |
212.9 |
18200 |
|
12.03.07 |
350 |
208.8 |
17850 |
|
12.04.07 |
350 |
204.8 |
17500 |
|
12.05.07 |
350 |
200.7 |
17150 |
|
12.06.07 |
350 |
196.6 |
16800 |
|
12.07.07 |
350 |
192.5 |
16450 |
|
12.08.07 |
350 |
188.4 |
16100 |
|
12.09.07 |
350 |
184.3 |
15750 |
|
12.10.07 |
350 |
180.2 |
15400 |
|
12.11.07 |
350 |
176.1 |
15050 |
|
12.12.07 |
350 |
172.0 |
14700 |
|
12.01.08 |
350 |
167.9 |
14350 |
|
12.02.08 |
350 |
163.8 |
14000 |
|
12.03.08 |
350 |
159.7 |
13650 |
|
12.04.08 |
350 |
155.6 |
13300 |
|
12.05.08 |
350 |
151.5 |
12950 |
|
12.06.08 |
350 |
147.4 |
12600 |
|
12.07.08 |
350 |
143.3 |
12250 |
|
12.08.08 |
350 |
139.2 |
11900 |
|
12.09.08 |
350 |
135.1 |
11550 |
|
12.10.08 |
350 |
131.0 |
11200 |
|
12.11.08 |
350 |
126.9 |
10850 |
|
12.12.08 |
350 |
122.9 |
10500 |
|
12.01.09 |
350 |
118.8 |
10150 |
|
12.02.09 |
350 |
114.7 |
9800 |
|
12.03.09 |
350 |
110.6 |
9450 |
|
12.04.09 |
350 |
106.5 |
9100 |
|
12.05.09 |
350 |
102.4 |
8750 |
|
12.06.09 |
350 |
98.3 |
8400 |
|
12.07.09 |
350 |
94.2 |
8050 |
|
12.08.09 |
350 |
90.1 |
7700 |
|
12.09.09 |
350 |
86.0 |
7350 |
|
12.10.09 |
350 |
81.9 |
7000 |
|
12.11.09 |
350 |
77.8 |
6650 |
|
12.12.09 |
350 |
73.7 |
6300 |
|
12.01.10 |
350 |
69.6 |
5950 |
|
12.02.10 |
350 |
65.5 |
5600 |
|
12.03.10 |
350 |
61.4 |
5250 |
|
12.04.10 |
350 |
57.3 |
4900 |
|
12.05.10 |
350 |
53.2 |
4550 |
|
12.06.10 |
350 |
49.1 |
4200 |
|
12.07.10 |
350 |
45.0 |
3850 |
|
12.08.10 |
350 |
41.0 |
3500 |
|
12.09.10 |
350 |
36.9 |
3150 |
|
12.10.10 |
350 |
32.8 |
2800 |
|
12.11.10 |
350 |
28.7 |
2450 |
|
12.12.10 |
350 |
24.6 |
2100 |
|
12.01.11 |
350 |
20.5 |
1750 |
|
12.02.11 |
350 |
16.4 |
1400 |
|
12.03.11 |
350 |
12.3 |
1050 |
|
12.04.11 |
350 |
8.2 |
700 |
|
12.05.11 |
350 |
4.1 |
350 |
|
Итого |
21 000 |
7 494.0 |
- |