График окупаемости (npv)

Продукт

1.2012

2.2012

3.2012

4.2012

5.2012

6.2012

7.2012

8.2012

Ремонт компьютеров

х~PE_Get( 30,0,0){}

х~PE_Get( 30,0,1){}

х~PE_Get( 30,0,2){}

х~PE_Get( 30,0,3){}

~PE_Get( 30,0,4){65,78}

~PE_Get( 30,0,5){78,85}

~PE_Get( 30,0,6){82,90}

~PE_Get( 30,0,7){105,23}

Ремонт ноутбуков

х~PE_Get( 30,0,0){}

х~PE_Get( 30,0,1){}

х~PE_Get( 30,0,2){}

х~PE_Get( 30,0,3){}

~PE_Get( 30,1,4){21,71}

~PE_Get( 30,1,5){19,52}

~PE_Get( 30,1,6){20,52}

~PE_Get( 30,1,7){19,84}

Ремонт оргтехники

х~PE_Get( 30,0,0){}

х~PE_Get( 30,0,1){}

х~PE_Get( 30,0,2){}

х~PE_Get( 30,0,3){}

~PE_Get( 30,2,4){96,48}

~PE_Get( 30,2,5){86,73}

~PE_Get( 30,2,6){91,19}

~PE_Get( 30,2,7){79,37}

Установка ОС

х~PE_Get( 30,0,0){}

х~PE_Get( 30,0,1){}

х~PE_Get( 30,0,2){}

х~PE_Get( 30,0,3){}

~PE_Get( 30,3,4){164,46}

~PE_Get( 30,3,5){147,84}

~PE_Get( 30,3,6){155,43}

~PE_Get( 30,3,7){112,75}

Продукт

9.2012

10.2012

11.2012

12.2012

1.2013

2.2013

Ремонт компьютеров

~PE_Get( 30,0,8){104,86}

~PE_Get( 30,0,9){96,01}

~PE_Get( 30,0,10){93,77}

~PE_Get( 30,0,11){93,43}

~PE_Get( 30,0,12){86,73}

~PE_Get( 30,0,13){86,73}

Ремонт ноутбуков

~PE_Get( 30,1,8){19,77}

~PE_Get( 30,1,9){18,11}

~PE_Get( 30,1,10){22,10}

~PE_Get( 30,1,11){22,02}

~PE_Get( 30,1,12){20,04}

~PE_Get( 30,1,13){20,04}

Ремонт оргтехники

~PE_Get( 30,2,8){79,09}

~PE_Get( 30,2,9){72,42}

~PE_Get( 30,2,10){70,73}

~PE_Get( 30,2,11){70,48}

~PE_Get( 30,2,12){61,06}

~PE_Get( 30,2,13){61,06}

Установка ОС

~PE_Get( 30,3,8){112,35}

~PE_Get( 30,3,9){144,02}

~PE_Get( 30,3,10){140,65}

~PE_Get( 30,3,11){140,15}

~PE_Get( 30,3,12){156,12}

~PE_Get( 30,3,13){156,12}

Продукт

3.2013

4.2013

5.2013

6.2013

Ремонт компьютеров

~PE_Get( 31,0,14){86,73}

~PE_Get( 31,0,15){86,73}

~PE_Get( 31,0,16){86,73}

~PE_Get( 31,0,17){86,73}

Ремонт ноутбуков

~PE_Get( 31,1,14){20,04}

~PE_Get( 31,1,15){20,04}

~PE_Get( 31,1,16){20,04}

~PE_Get( 31,1,17){20,04}

Ремонт оргтехники

~PE_Get( 31,2,14){61,06}

~PE_Get( 31,2,15){61,06}

~PE_Get( 31,2,16){61,06}

~PE_Get( 31,2,17){61,06}

Установка ОС

~PE_Get( 31,3,14){156,12}

~PE_Get( 31,3,15){156,12}

~PE_Get( 31,3,16){156,12}

~PE_Get( 31,3,17){156,12}