Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
Adv Acc_Chap002_1.doc
Скачиваний:
10
Добавлен:
21.02.2016
Размер:
811.01 Кб
Скачать

Zambrano Wholesale Corporation

Income statement

For the Year Ended December 31, 2011

Sales revenue $705,000

Cost of goods sold 420,000

Gross profit 285,000

Operating expenses:

Insurance $ 6,500

Salaries 214,000

Rent 23,000

Depreciation 10,000

Total operating expenses 253,500

Operating income 31,500

Other income (expense):

Interest revenue 4,000

Interest expense (1,000) 3,000

Net income $34,500

Problem 2-12 (concluded)

Requirement 2

a. Prepaid insurance $ 2,000

b. Prepaid rent 12,000

c. Interest receivable 3,000

d. Interest payable 1,000

Problem 2-13

Account Title

Unadjusted Trial Balance

Adjusting Entries

Adjusted Trial Balance

Income Statement

Balance Sheet

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Cash

23,300

23,300

23,300

Accounts receivable

32,500

32,500

32,500

Allowance for

uncollectible accounts

100

(3) 550

650

650

Supplies

0

(5) 500

500

500

Prepaid rent

0

(6) 1,000

1,000

1,000

Inventory

65,000

65,000

65,000

Equipment

75,000

75,000

75,000

Accumulated depreciation-

equipment

10,000

(1) 9,375

19,375

19,375

Accounts payable

26,000

26,000

26,000

Wages payable

3,000

(2) 1,500

4,500

4,500

Note payable

30,000

30,000

30,000

Interest payable

0

(4) 1,000

1,000

1,000

Common stock

80,000

80,000

80,000

Retained earnings

16,050

16,050

16,050

Sales revenue

180,000

180,000

180,000

Cost of goods sold

95,000

95,000

95,000

Interest expense

0

(4) 1,000

1,000

1,000

Wage expense

32,350

(2) 1,500

33,850

33,850

Rent expense

14,000

(6) 1,000

13,000

13,000

Supplies expense

2,000

(5) 500

1,500

1,500

Utility expense

6,000

6,000

6,000

Bad debt expense

0

(3) 550

550

550

Depreciation expense

0

(1) 9,375

9,375

9,375

Net Income

19,725

19,725

Totals

345,150

345,150

13,925

13,925

357,575

357,575

180,000

180,000

197,300

197,300

Соседние файлы в предмете [НЕСОРТИРОВАННОЕ]