Добавил:
north memphis Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:

лаба_10 / лаб_10_14_4

.pdf
Скачиваний:
3
Добавлен:
27.10.2025
Размер:
1 Мб
Скачать
☆

Safeguard Report

1

5.2 FULL SAFEGUARD REPORT

This report contains information about each safeguard, including a cost benefit analysis.

5.2.1Physical Access Control

Lifetime: 3 Implementation Cost: $2,000,000. Annual Maintenance Cost: $500,000.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Benefits

 

Costs

 

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

 

DB-DC(0.1)

 

1

$35,824.

$2,000,000.

$32,567. $1,818,181. $-1,785,614. 2

$35,824. $500,000. $29,606. $413,223. $-383,616.

3

 

 

$35,824.

$500,000.

 

 

$26,915.

$375,657.

$-348,742.

Sum of discounted benefits (0.05): $97,557.

Sum

 

 

 

 

 

of discounted benefits (0.1): $89,088.

 

 

 

 

 

 

 

 

 

 

Sum of discounted benefits (0.15): $81,793.

 

 

 

 

 

 

 

 

Sum of discounted costs (0.05): $2,790,193.

Sum

 

 

 

 

 

of discounted costs (0.1): $2,607,061.

Sum of discounted costs (0.15): $2,445,959. Benefit Cost Ratio (0.05): 0.03 Benefit Cost Ratio (0.1): 0.03

Benefit Cost Ratio (0.15): 0.03

Return On Investment (0.05): 0.01 Return On Investment (0.1): 0.01

Return On Investment (0.15): 0.01 Payback period (0.05): 0

Payback period (0.1): 0 Payback period (0.15): 0

5.2.2Application Controls

Lifetime: 3 Implementation Cost: $50,000. Annual Maintenance Cost: $50,000.

Year

 

Benefits

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

DB-DC(0.1)

 

1

$505,503. $50,000.

$459,547. $45,454. $414,093.

 

 

 

 

 

 

 

2

 

 

$505,503.

$50,000.

$417,770.

 

$41,322.

$376,448.

3

 

 

$505,503.

$50,000.

$379,791.

 

$37,565.

$342,225.

Sum of discounted benefits (0.05): $1,376,608. Sum of discounted benefits (0.1): $1,257,108.

Sum of discounted benefits (0.15): $1,154,175. Sum of discounted costs (0.05): $136,161. Sum of discounted costs (0.1): $124,341.

Sum of discounted costs (0.15): $114,160. Benefit Cost Ratio (0.05): 10.11 Benefit Cost Ratio (0.1): 10.11

Benefit Cost Ratio (0.15): 10.11

Return On Investment (0.05): 3.37 Return On Investment (0.1): 3.37

Return On Investment (0.15): 3.37 Payback period (0.05): 1

Payback period (0.1): 1 Payback period (0.15): 1

5.2.3Classification Markings

Lifetime: 3 Implementation Cost: $500,000. Annual Maintenance Cost: $50,000.

Safeguard Report

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Benefits

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

DB-DC(0.1)

 

1

$2,354.

$500,000.

$2,140. $454,545. $-452,405. 2

$2,354. $50,000. $1,945. $41,322. $-39,376.

 

3

 

 

$2,354.

$50,000.

$1,768.

$37,565.

 

$-35,796.

Sum of discounted benefits (0.05): $6,410. Sum of discounted benefits (0.1): $5,853.

Sum of discounted benefits (0.15): $5,375. Sum of discounted costs (0.05): $564,732. Sum of discounted costs (0.1): $533,432.

Sum of discounted costs (0.15): $505,464. Benefit Cost Ratio (0.05): 0.01 Benefit Cost Ratio (0.1): 0.01

Benefit Cost Ratio (0.15): 0.01

Return On Investment (0.05): 0.00

Return On Investment (0.1): 0.00

Return On Investment (0.15): 0.00 Payback period (0.05): 0 Payback period (0.1): 0

Payback period (0.15): 0

5.2.4Contract Specifications

Lifetime: 1 Implementation Cost: $50,000. Annual Maintenance Cost: $100,000.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

Benefits

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

 

DB-DC(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

1

$0.

$50,000.

 

$0.

$45,454.

 

$-45,454.

Sum of discounted benefits (0.05): $0. Sum of discounted benefits (0.1): $0.

Sum of discounted benefits (0.15): $0.

Sum of discounted costs (0.05): $47,619. Sum of discounted costs (0.1): $45,454.

Sum of discounted costs (0.15): $43,478. Benefit Cost Ratio (0.05): 0.00 Benefit

Cost Ratio (0.1): 0.00

Benefit Cost Ratio (0.15): 0.00

Return On Investment (0.05): 0.00

Return On Investment (0.1): 0.00

Return On Investment (0.15): 0.00 Payback period (0.05): 0 Payback

period (0.1): 0

Payback period (0.15): 0

5.2.5Data Encryption

Lifetime: 5 Implementation Cost: $500,000. Annual Maintenance Cost: $500,000.

Year

 

 

 

 

 

 

 

 

 

 

 

 

Benefits

 

 

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

 

DB-DC(0.1)

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,545,362.

$500,000.

$2,313,965.

$454,545.

$1,859,420.

 

 

 

 

 

2

$2,545,362.

 

 

$500,000.

$2,103,605.

$413,223.

$1,690,381.

 

3

$2,545,362.

 

 

$500,000.

$1,912,368.

$375,657.

$1,536,710.

 

4

$2,545,362.

 

 

$500,000.

$1,738,516.

$341,506.

$1,397,009.

5

 

$2,545,362.

$500,000.

$1,580,469.

$310,460.

$1,270,009.

 

Sum of discounted benefits (0.05): $11,020,083.

Sum of discounted benefits (0.1): $9,648,923.

Sum of discounted benefits (0.15): $8,532,446.

Safeguard Report

3

Sum of discounted costs (0.05): $2,164,736. Sum of discounted costs (0.1): $1,895,391.

Sum of discounted costs (0.15): $1,676,075. Benefit Cost Ratio (0.05): 5.09 Benefit Cost Ratio (0.1): 5.09

Benefit Cost Ratio (0.15): 5.09

Return On Investment (0.05): 1.02

Return On Investment (0.1): 1.02

Return On Investment (0.15): 1.02 Payback period (0.05): 1 Payback period (0.1): 1

Payback period (0.15): 1

5.2.6Detection System

Lifetime: 3 Implementation Cost: $1,000,000. Annual Maintenance Cost: $200,000.

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Benefits

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

 

DB-DC(0.1)

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,442.

$1,000,000.

$13,129. $909,090. $-895,961.

 

2

$14,442. $200,000.

$11,935.

 

$165,289. $-153,353.

 

 

 

 

 

 

 

 

 

 

 

3

 

$14,442.

$200,000.

$10,850.

 

 

$150,262.

 

$-139,412.

Sum of discounted benefits (0.05): $39,328. Sum of discounted benefits (0.1): $35,914.

Sum of discounted benefits (0.15): $32,974. Sum of discounted costs (0.05): $1,306,552. Sum of discounted costs (0.1): $1,224,641.

Sum of discounted costs (0.15): $1,152,296. Benefit Cost Ratio (0.05): 0.03

Benefit Cost Ratio (0.1): 0.03

Benefit Cost Ratio (0.15): 0.03

Return On Investment (0.05): 0.01 Return On Investment (0.1): 0.01

Return On Investment (0.15): 0.01 Payback period (0.05): 0

Payback period (0.1): 0 Payback period (0.15): 0

5.2.7Life Cycle Management

Lifetime: 1 Implementation Cost: $200,000. Annual Maintenance Cost: $0.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

Benefits

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

DB-DC(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

1

$347.

$200,000.

$315.

$181,818.

$-181,502.

Sum of discounted benefits (0.05): $330. Sum of discounted benefits (0.1): $315.

Sum of discounted benefits (0.15): $301.

Sum of discounted costs (0.05): $190,476. Sum of discounted costs (0.1): $181,818.

Sum of discounted costs (0.15): $173,913. Benefit Cost Ratio (0.05): 0.00

Benefit Cost Ratio (0.1): 0.00

Benefit Cost Ratio (0.15): 0.00

Return On Investment (0.05): 0.00 Return On Investment (0.1): 0.00

Return On Investment (0.15): 0.00 Payback period (0.05): 0

Payback period (0.1): 0

Safeguard Report

4

Payback period (0.15): 0

5.2.8Passwords/Authenticaion

Lifetime: 5 Implementation Cost: $40,000. Annual Maintenance Cost: $200,000.

Year

 

Benefits

 

Costs

 

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

DB-DC(0.1)

 

1

$73. $40,000. $66.

$36,363. $-36,297. 2

 

$73. $200,000. $60. $165,289. $-165,228.

 

 

 

3

 

 

 

$73.

$200,000.

$54.

$150,262.

$-150,208.

4

 

 

 

$73.

$200,000.

$49.

$136,602.

$-136,552.

5

 

 

 

$73.

$200,000.

$45.

$124,184.

$-124,138.

Sum of discounted benefits (0.05): $313. Sum of discounted benefits (0.1): $274.

Sum of discounted benefits (0.15): $242.

Sum of discounted costs (0.05): $713,512. Sum of discounted costs (0.1): $612,700.

Sum of discounted costs (0.15): $531,298. Benefit Cost Ratio (0.05): 0.00

Benefit Cost Ratio (0.1): 0.00

Benefit Cost Ratio (0.15): 0.00

Return On Investment (0.05): 0.00 Return On Investment (0.1): 0.00

Return On Investment (0.15): 0.00 Payback period (0.05): 0

Payback period (0.1): 0 Payback period (0.15): 0

5.2.9 Personnel Clearances

Lifetime: 1 Implementation

Cost: $50,000. Annual

Maintenance Cost: $100,000.

Year Benefits Costs Disc. Ben(0.1) Disc. Cost(0.1) DB-DC(0.1) 1 $8,730. $50,000. $7,936. $45,454. $-37,518.

Sum of discounted benefits (0.05): $8,314. Sum of discounted benefits (0.1): $7,936.

Sum of discounted benefits (0.15): $7,591. Sum of discounted costs (0.05): $47,619. Sum of discounted costs (0.1): $45,454.

Sum of discounted costs (0.15): $43,478. Benefit Cost Ratio (0.05): 0.17 Benefit Cost Ratio (0.1): 0.17

Benefit Cost Ratio (0.15): 0.17

Return On Investment (0.05): 0.17

Return On Investment (0.1): 0.17

Return On Investment (0.15): 0.17 Payback period (0.05): 0 Payback period (0.1): 0

Payback period (0.15): 0

5.2.10Personnel Control

Lifetime: 3 Implementation Cost: $200,000. Annual Maintenance Cost: $100,000.

Safeguard Report

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Benefits

 

Costs

 

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

DB-DC(0.1)

 

1

$85.

$200,000. $77.

$181,818. $-181,740. 2

$85. $100,000. $70. $82,644. $-82,574.

 

 

 

 

3

 

 

$85.

$100,000.

$63.

$75,131.

$-75,067.

Sum of discounted benefits (0.05): $230. Sum of discounted benefits (0.1): $210.

Sum of discounted benefits (0.15): $192.

Sum of discounted costs (0.05): $367,561. Sum of discounted costs (0.1): $339,593.

Sum of discounted costs (0.15): $315,278. Benefit Cost Ratio (0.05): 0.00 Benefit Cost Ratio (0.1): 0.00

Benefit Cost Ratio (0.15): 0.00

Return On Investment (0.05): 0.00

Return On Investment (0.1): 0.00

Return On Investment (0.15): 0.00 Payback period (0.05): 0 Payback period (0.1): 0

Payback period (0.15): 0

5.2.11Quality Assurance

Lifetime: 5 Implementation Cost: $400,000. Annual Maintenance Cost: $300,000.

Year Benefits Costs Disc. Ben(0.1) Disc. Cost(0.1) DB-DC(0.1) 1 $5,959. $400,000. $5,416. $363,636. $-358,219.

2

$5,959.

$300,000.

$4,924.

$247,933.

$-243,009.

3

$5,959.

$300,000.

$4,476.

$225,394.

$-220,917.

4

$5,959.

$300,000.

$4,069.

$204,904.

$-200,834.

5

$5,959.

$300,000.

$3,699.

$186,276.

$-182,576.

Sum of discounted benefits (0.05): $25,795. Sum of discounted benefits (0.1): $22,584.

Sum of discounted benefits (0.15): $19,971. Sum of discounted costs (0.05): $1,394,078. Sum of discounted costs (0.1): $1,228,143.

Sum of discounted costs (0.15): $1,092,601. Benefit Cost Ratio (0.05): 0.02 Benefit Cost Ratio (0.1): 0.02

Benefit Cost Ratio (0.15): 0.02

Return On Investment (0.05): 0.00 Return On Investment (0.1): 0.00

Return On Investment (0.15): 0.00 Payback period (0.05): 0

Payback period (0.1): 0 Payback period (0.15): 0

5.2.12Risk Analysis

Lifetime: 3 Implementation Cost: $100,000. Annual Maintenance Cost: $30,000.

Year

 

Benefits

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

DB-DC(0.1)

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$10,693. $100,000. $9,720. $90,909. $-81,188. 2

$10,693. $30,000. $8,836. $24,793. $-

15,956.

 

 

 

 

 

 

 

 

 

 

 

3

 

$10,693.

$30,000.

 

$8,033.

$22,539.

$-14,505.

Safeguard Report

6

Sum of discounted benefits (0.05): $29,117. Sum of discounted benefits (0.1): $26,589.

Sum of discounted benefits (0.15): $24,412. Sum of discounted costs (0.05): $148,363. Sum of discounted costs (0.1): $138,241.

Sum of discounted costs (0.15): $129,365. Benefit Cost Ratio (0.05): 0.20

Benefit Cost Ratio (0.1): 0.19

Benefit Cost Ratio (0.15): 0.19

Return On Investment (0.05): 0.07

Return On Investment (0.1): 0.06

Return On Investment (0.15): 0.06 Payback period (0.05): 0 Payback period (0.1): 0

Payback period (0.15): 0

5.2.13Security Policy

Lifetime: 3 Implementation Cost: $70,000. Annual Maintenance Cost: $40,000.

 

 

 

 

 

 

 

 

 

 

 

 

Year

Benefits

 

 

Costs

 

Disc. Ben(0.1)

 

Disc. Cost(0.1)

 

 

DB-DC(0.1)

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$267,409.

$70,000.

$243,099.

$63,636.

$179,462.

 

 

 

 

 

 

 

2

$267,409.

$40,000.

$220,999.

$33,057.

$187,941.

 

3

$267,409.

$40,000.

$200,908.

$30,052.

$170,855.

 

Sum of discounted benefits (0.05): $728,219. Sum of discounted benefits (0.1): $665,006.

Sum of discounted benefits (0.15): $610,553. Sum of discounted costs (0.05): $137,500. Sum of discounted costs (0.1): $126,745.

Sum of discounted costs (0.15): $117,414. Benefit Cost Ratio (0.05): 5.30 Benefit Cost Ratio (0.1): 5.25

Benefit Cost Ratio (0.15): 5.20

Return On Investment (0.05): 1.77

Return On Investment (0.1): 1.75

Return On Investment (0.15): 1.73 Payback period (0.05): 1 Payback period (0.1): 1

Payback period (0.15): 1

Here is a summary of the Return on Investment (R.O.I) for each safeguard.

Safeguard

ROI(10%)

 

Percentage of Total

 

 

 

 

 

 

Application Controls

3.37

 

52.6%

 

Security Policy

1.75

 

27.3%

 

Data Encryption

1.02

 

15.9%

 

Personnel Clearances

0.17

 

2.7%

 

Risk Analysis

0.06

 

1.0%

 

Physical Access Control

0.01

 

0.2%

 

Detection System

0.01

 

0.2%

 

Quality Assurance

0.00

 

0.1%

 

Classification Markings

0.00

 

0.1%

 

Life Cycle Management

0.00

 

0.0%

 

Personnel Control

0.00

 

0.0%

 

Passwords/Authenticaion

0.00

 

0.0%

 

Contract Specifications

0.00

0.0%

Safeguard Report

7

ROI

3

Application Controls

1

Security Policy

1

Data Encryption

1

2

3

Return On Investment(ROI). Calculated in order of the 10 highest ROIs.

Cost Benefit Report

1

CHAPTER 5. SAFEGUARDS

The analysis recommends a total of [[[ thirty-six (36) ]]] safeguards out of a possible 42 for use (at the AIS).

Figures 16 through 18 reflect the total cost of each safeguard for the life cycle of the safeguard.

It is generally taken that safeguards can fall into three categories:

(1)those that prevent incidents;

(2)those that permit the timely detection of incidents that have not been detected; (3) those that aid in the recovery process after an incident has occurred.

The goal of a safeguard is to reduce the Annual Loss Expectancy (ALE) of one or more incidents, thereby reducing the overall ALE for the enterprise. This reduction is calculated by noticing that various safeguards impact the overall system in different ways. Three different forms of impact have been noted: (1) the reduction in certain evaluative parameters for assets (for example the (recovery) safeguard of Insurance can reduce the Replacement Cost of all assets covered by the insurance);

(2) the reduction in the level of vulnerability in certain areas (for example the (preventative) safeguard of Data Encryption) can significantly reduce the vulnerability called Disclosure (or Data Disclosure); the (detective) safeguard of Monitor System can act to lessen the difficulty that can arise from the slowly degrading Reliability of hardware components);

(3) the reduction in the frequency of a threat (or threat event) (for example, the safeguard called Training is expected to reduce the frequency of the threat of Errors).

Not only is a safeguard intended to reduce ALE, but it must do it in a cost-effect way. RiskWatch II for Windows considers all possible safeguards and their impact on the overall system. For each, in turn, a full Cost-Benefit Analysis (CBA) is performed.

This analysis uses the reduction in ALE, expected annually, as the benefit and the initial and maintenance costs over the lifetime of the safeguard, and considers three different possible discount rates of 5,

10 and 15% to permit the calculation of the net present value of all projected figures.

In the tables below, three figures, one for each discount rate, are provided, for each safeguard,

(1)the ratio of Total Benefits over Total Costs;

(2)the annualized Rate of Return on Investment obtained by dividing this ratio by the number of years involved;

(3)the Pay-back Period - the year in which accumulating benefits overtake the (initially greater) accumulating costs.

The degree to which each safeguard may already be implemented can be derived from the responses to the questions, in each area of vulnerability, that pertain to a particular safeguard.

5.1SUMMARY OF SAFEGUARDS

The tables below show information about each of the safeguards considered by RiskWatch. It is sorted on the basis of the annualized Rate of Return on Investment (ROI) using Discount Rate of 10%.

The twelve numeric columns are, respectively,

1.the lifetime of the safeguard in years (Lifetime)

2.the initial cost (Initial Cost)

3.the annual maintenance cost (Maint. Cost)

4.the Basic Ratio of Total Benefits to Total Costs for Discount Rate 5% (B/C-5%)

5.the Annualized ROI with Discount Rate 5% (RoI-5%)

6.the Pay-back Period with Discount Rate 5% (PP-5%)

7.the Basic Ratio of Total Benefits to Total Costs for Discount Rate 10% (B/C -10%)

8.the Annualized ROI with Discount Rate 10% (RoI-10%)

9.the Pay-back Period with Discount Rate 10% (PP-10%)

10.the Basic Ratio of Total Benefits to Total Costs for Discount Rate 15% (B/C-15%)

11.the Annualized ROI with Discount Rate 15% (RoI-15%) 12. the Pay-back Period with Discount Rate 15% (PP-15%).

Safeguards

Lifetime

 

Initial Cost

 

Maint. Cost

 

 

 

 

 

 

 

 

Application Controls

3

$50,000.

$50,000.

Security Policy

3

$70,000.

$40,000.

Data Encryption

5

$500,000.

$500,000.

Personnel Clearances

1

$50,000.

$100,000.

Risk Analysis

3

$100,000.

$30,000.

Cost Benefit Report

 

 

 

 

 

 

 

2

 

Physical Access Control

3

$2,000,000.

 

 

 

$500,000.

 

Detection System

3

$1,000,000.

 

 

 

$200,000.

 

Quality Assurance

5

$400,000.

 

 

 

$300,000.

 

Classification Markings

3

$500,000.

 

 

 

$50,000.

 

Life Cycle Management

1

$200,000.

 

 

 

$0.

 

Personnel Control

3

$200,000.

 

 

 

$100,000.

 

Passwords/Authenticaion

5

$40,000.

 

 

 

$200,000.

 

Contract Specifications

1

$50,000.

 

 

 

$100,000.

 

 

 

 

 

 

 

 

 

 

 

Safeguards

B/C-5%

 

 

ROI-5%

 

 

 

PP-5%

 

Application Controls

10.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.37

1

 

1.77

1

1.02

1

Security Policy

5.30

 

Data Encryption

5.09

 

 

 

 

 

 

 

 

Personnel Clearances

0.17

 

 

 

 

 

 

 

 

Risk Analysis

0.20

 

 

 

 

 

 

 

 

Physical Access Control

0.03

0.17

0

 

0.07

0

0.01

0

Detection System

0.03

0.01

0

 

0.00

0

0.00

0

Quality Assurance

0.02

0.00

0

 

0.00

0

0.00

0

Classification Markings

0.01

 

 

 

 

0.00

0

 

 

Life Cycle Management

0.00

 

 

 

 

 

 

 

 

Personnel Control

0.00

 

 

 

 

 

 

 

 

Passwords/Authenticaion

0.00

 

 

 

 

 

 

 

 

Contract Specifications

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROI-10%

 

 

 

PP-10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safeguards

Application Controls

Security Policy

Data Encryption

Personnel Clearances

Risk Analysis

Physical Access Control

Detection System

Quality Assurance

Classification Markings

Life Cycle Management

Personnel Control

Passwords/Authenticaion

Contract Specifications

Safeguards

Application Controls

Security Policy

Data Encryption

Personnel Clearances

Risk Analysis

Physical Access Control

Detection System

Quality Assurance

Classification Markings

Life Cycle Management

Personnel Control

Passwords/Authenticaion

Contract Specifications

Safeguards

Application Controls

Security Policy

Data Encryption

Personnel Clearances

Risk Analysis

Physical Access Control

Detection System

Quality Assurance

Classification Markings

Life Cycle Management

TIAL COSTS

 

The

following table shows the safeguards with the

10

B/C-10%

10.11

3.37

1

greatest

 

Return

5.25

1.75

1

 

 

 

on

5.09

1.02

1

 

 

Investme

0.17

0.17

0

nt

(ROI-

0.19

0.06

0

 

10%).

0.03

0.01

0

 

 

Also

0.03

0.01

0

 

 

shown

0.02

0.00

0

 

are

the

0.01

0.00

0

Initial

0.00

0.00

0

 

 

and

0.00

0.00

0

 

 

Maintena

0.00

0.00

0

 

 

 

0.00

0.00

0

 

 

 

 

 

 

 

 

 

nce

 

 

 

 

Costs

of

B/C-15%

ROI-15%

PP-15%

 

those

safeguar

10.11

3.37

1

 

 

ds.

5.20

1.73

1

 

 

Followin

5.09

1.02

1

 

 

 

0.17

0.17

0

g

 

the

 

 

 

0.19

0.06

0

 

table

 

 

 

0.03

0.01

0

 

 

are

 

 

 

0.03

0.01

0

barchart

 

 

 

0.02

0.00

0

s

 

and

 

 

 

0.01

0.00

0

piechart

0.00

0.00

0

s

of

the

0.00

0.00

0

costs.

0.00

0.00

0

 

 

 

0.00

0.00

0

 

 

 

ROI-10%

Initial Cost

Maint. Cost

 

 

 

3.37

$50,000.

$50,000.

 

 

 

1.75

$70,000.

$40,000.

 

 

 

1.02

$500,000.

$500,000.

 

 

 

0.17

$50,000.

$100,000.

 

 

 

0.06

$100,000.

$30,000.

 

 

 

0.01

$2,000,000.

$500,000.

 

 

 

0.01

$1,000,000.

$200,000.

I

 

 

0.00

$400,000.

$300,000.

N

 

 

0.00

$500,000.

$50,000.

 

 

I

 

 

0.00

$200,000.

$0.

 

 

 

 

 

Соседние файлы в папке лаба_10