Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:

seminar5materials / P4AFM-SQB_PDF_j08 / P4AFM-SQB-Qs_j08

.pdf
Скачиваний:
446
Добавлен:
13.03.2015
Размер:
506 Кб
Скачать
☆

STUDY QUESTION BANK – ADVANCED FINANCIAL MANAGEMENT (P4)

24 October – BZO announces that 53% of shareholders have accepted its offer and makes the offer unconditional.

Required:

(a)

Discuss the advantages and disadvantages of growth by acquisition.

(7 marks)

(b)Discuss whether or not the bids by BZO and Nadion are financially prudent from the

point of view of the companies’ shareholders. Relevant supporting calculations must be shown. (17 marks)

(c)Discuss problems of corporate governance that might arise for the shareholders of

Demast Ltd and BZO plc.

(6 marks)

(30 marks)

Question 20 DRICOM PLC

Dricom plc is a manufacturer of mobile phones. The company was successful in the early 1990s, and established a small chain of shops in major UK cities. In 1995-6 the company’s new products experienced reliability problems and competition from superior products, causing sales to fall by forty percent from 1994-5 levels. This lead to substantial losses being made in both 1995–6 and 1996–7.

The company’s managers are confident that the technical problems can be overcome, but this will require an investment of £2.25 million for new automated equipment and quality monitoring machinery. Dricom’s bank, BXT Bank, is concerned about the company’s recent performance, and a new debt or equity issue on the stock market is not possible. Without the new investment Dricom is unlikely to be competitive, and might not survive the next year. With the new investment profits before interest and tax are forecast to be at least £750,000 per year from 1998-99 for at least five years.

Dricom plc

Summarised Statement of Financial Position as at 30 September 1997

 

£000

Land and buildings

1,500

Plant and machinery (net)

2,100

 

____

Current assets

3,600

 

Inventory

1,340

Receivables

1,090

Cash at bank and in hand

35

 

____

Total current assets

2,465

Liabilities: amounts falling due within one year

 

Overdraft

620

Other payables

940

 

_____

 

1,560

 

_____

Total assets less current liabilities

4,505

 

_____

21

ADVANCED FINANCIAL MANAGEMENT (P4) – STUDY QUESTION BANK

Liabilities: amounts falling due after more than one year

Term loan (from BXT Bank) 9% debenture 2010

8% convertible debenture 1999

10% loan stock 2005

Capital and reserves

Called up share capital (£1 par value)

Share premium account

Retained earnings

Total shareholders’ funds

Total capital employed

Notes:

800

500

1,000

500

_____

2,800

1,000

945

(240)

_____

1,705

_____

4,505

_____

(i)The 9% straight debenture is secured by a fixed charge on the company’s main factory building, the convertible debenture and term loan by a floating charge on fixed assets. The loan stock and overdraft are unsecured.

(ii)The land and buildings are believed to have a realisable value 20% less than their net book value.

(iii)If the company ceased trading inventory would be sold at 50% of their book value.

(iv)The new equipment would result in fifty staff being made redundant, with an immediate after tax cost of £500,000. If the company were to be liquidated after tax redundancy payments would total £1 million. Redundancy payments may be assumed to rank before unsecured creditors.

(v)Obsolete machinery with a net book value of £800,000 will be sold for £300,000 irrespective of whether or not the new investment takes place. The remainder of the plant and machinery could be disposed of at net book value. All disposal values are after tax.

(vi)The overdraft currently costs 10% per year and the bank term loan 12% per year.

(vii)The company’s current share price is 23 pence, loan stock price £78, straight debenture price £90 and convertible debenture price £94. All marketable debt has a par and redemption value of £100.

Dricom’s finance director believes that a corporate restructuring could solve the company’s problems, and has made the following proposals:

(i)Existing shareholders are to be offered 28 pence per share to redeem their shares, which would then be cancelled.

(ii)£1 million would be provided by a venture capital organisation in return for 700,000 new 25 pence par value ordinary shares.

(iii)The company’s directors and employees would subscribe to 500,000 new 25 pence ordinary shares at a price of 150 pence per share.

22

STUDY QUESTION BANK – ADVANCED FINANCIAL MANAGEMENT (P4)

(iv)The convertible debenture is to be replaced by new ordinary shares (par value 25 pence), with 60 ordinary shares for every £100 nominal value loan stock.

(v)The term loan is to be renegotiated with the bank and the total amount of the loan increased to £2 million. This would have an expected interest charge of 13% per annum. A floating charge on fixed assets would be offered on the overdraft.

(vi)All other long-term loans would remain unchanged.

Apart from the directors, none of the above parties have yet been consulted regarding the proposed reconstruction.

Following a reconstruction no corporate tax is expected to be paid for at least two years. The corporate tax rate is 33%.

The average price/earnings ratio in Dricom’s industry is 12:1.

Required:

Acting as a consultant to Dricom plc prepare a report evaluating whether or not the suggested scheme of reconstruction is likely to succeed.

A full pro forma Statement of Financial Position is not required as part of your evaluation. State clearly any assumptions that you make.

(30 marks)

Question 21 EQUITY AND DEBT ISSUES

(a)Describe the methods of raising new equity finance that can be used by an unlisted

company.

(8 marks)

(b)Discuss the factors to be considered by a listed company when choosing between an issue

of debt and an issue of equity finance.

(8 marks)

(16 marks)

Question 22 GOVERNMENT ASSISTANCE

(a)Discuss and give examples of how governments assist companies in their financing

requirements.

(12 marks)

(b)You have been asked to advise on how to develop the planning process for a company. Discuss what stages the company is likely to go through in its corporate planning.

(12 marks)

(c)National Sand is a public sector company that is about to be privatised. The company’s advisors have suggested that a tender issue is used with a minimum price of 120 pence.

The company will issue 400 million shares, with issue costs estimated to be 3% of gross proceeds. A market research survey suggests that the likely pattern of tenders is:

23

ADVANCED FINANCIAL MANAGEMENT (P4) – STUDY QUESTION BANK

Price (pence)

No of shares

No of applicants

 

Tendered for (million)

 

150

5

10

145

20

250

140

80

10,000

135

200

200,000

130

350

410,000

125

1,200

1,500,000

120

1,500

1,800,000

Required:

(i)Explain the advantages and disadvantages of a tender issue for National Sand.

(5 marks)

(ii)Calculate the average share holding that is likely to result from the tender

issue. State clearly any assumptions that you make.

(3 marks)

(iii)Shortly after the issue the government unexpectedly announces that 10% of the net proceeds of this issue may be retained by the company to be invested, the remainder of the proceeds returning to the government.

The company’s directors have identified four areas for new investment:

 

 

Amount to be

Expected profitability

 

 

invested (£m)

index

(i)

Golf

10

1.20

(ii)

Other leisure activities

20

1.10

(iii)

Construction

10

1.06

(iv)

Foreign acquisitions

the balance of the 10%

1.05

Existing investments have a zero net present value.

Required:

Estimate the expected share price of National Sand once the government’s action and the company’s investment plans become public knowledge.

State clearly any assumptions that you make.

(5 marks)

(35 marks)

Question 23 IXT

Mr Axelot has just inherited the controlling interest in IXT plc. At his first board of directors’ meeting an item for discussion is the financing of a £5 million expansion scheme. Mr Axelot has read that debt finance is normally cheaper than equity finance and suggests that all external finance during the next five years should be in the form of debt. For the expansion scheme he has suggested using either-

(a)A fixed rate 10 year Swiss Franc bond for 12.25 million francs issued in Zurich at an interest rate of 8% per year or

(b)A 13% debenture 20X4–20X6 issued at par of £100 with warrants to purchase ordinary shares in five years time at a price of 450 pence per share.

24

STUDY QUESTION BANK – ADVANCED FINANCIAL MANAGEMENT (P4)

A director has challenged Mr Axelot’s five year financing strategy, saying that it would be too risky, and has suggested that the £5 million expansion scheme be financed using a placing of new ordinary shares at a price of 245 pence per share.

Financial details of IXT are summarised below. Earnings before interest payable and tax are expected to increase by 20% per year for the next five years, during which time approximately £5 million per year will be required from external financing sources. The company normally uses a dividend payout ratio of 40% and corporate tax rates are not expected to change. IXT’s current share price is 250 pence ex div.

The level of inflation in Switzerland is 2% per year and in the United Kingdom 8% per year. The current spot exchange rate is SF 2.445 – 2.450/£.

IXT summarised Statement of Financial Position as at 31 March 19Xl

Fixed assets

Tangible fixed assets

Investments

Current assets

Inventory

Receivables

Bank

Current liabilities

Short-term loans

Overdrafts

Trade payables

Other

Liabilities falling due after more than one year Debentures and loan stock Unsecured bank loans

Capital and reserves

Called up share capital (25 pence par value) Share premium account

Revaluation reserve Retained earnings

£000 £000

33,000

4,500

______

37,500

12,400

9,200

1,400

______

23,000

(4,200)

(6,400)

(10,100)

(1,800)

______

(22,500)

(5,000)

(8,400)

______

(13,400)

______

24,600

______

4,000

3,500

3,900

13,200

______

24,600

______

25

ADVANCED FINANCIAL MANAGEMENT (P4) – STUDY QUESTION BANK

IXT summarised Income Statement for the year ending 31 March 19Xl

 

 

£000

Turnover

53,500

 

______

Trading profit

13,400

Investment income

350

Interest payable

3,000

Taxable income

10,750

Taxation

3,762

Profit attributable to ordinary shareholders

6,988

Dividend

2,795

Profit retained for the year

4,193

Required:

(a)Explain why the cost of debt finance for a company is normally less than the cost of

equity finance.

(4 marks)

Relevant calculations should be included to your answers to both parts (b) and (c) of this question.

State clearly any assumptions that you make.

(b)Appraise Mr Axelot’s suggested strategy that all external financing during the next five

years should be in the form of debt.

(8 marks)

(c)Discuss whether IXT plc should finance the current £5m expansion project with the

Swiss franc bond, the 13% debenture or the placing.

(9 marks)

(d)A non-executive director mentions that his company has recently used mezzanine financing and suggests that IXT might consider this form of financing.

Explain briefly what mezzanine financing is and how it might be useful to IXT. (4 marks)

(25 marks)

Question 24 NOIFA LEISURE PLC

Chairman’s report

“The group’s financial position has never been stronger. Turnover has risen 209% and the share price has almost doubled during the last four years. Since the end of the year the company has acquired Beddall Hotels for £100 million, financed at only 9% per year by a Euro floating rate loan which has little risk. Our objective is to become the largest hotel group in the United Kingdom within five years.”

26

STUDY QUESTION BANK – ADVANCED FINANCIAL MANAGEMENT (P4)

Income Statement summaries

 

 

 

 

 

 

Years ending 31 December

 

19.06

19.07

19.08

19.09

 

£m

£m

£m

£m

Turnover

325

370

490

680

 

——

——

——

——

Operating profit

49

60

75

92

Investment income

18

10

3

1

 

——

——

——

——

 

67

70

78

93

Interest payable

14

16

24

36

 

——

——

——

——

Profit before tax

53

54

54

57

Taxation

20

19

19

20

 

——

——

——

——

Profit after taxation

33

35

35

37

Extraordinary items (see note)

(3)

–

–

4

 

——

——

——

——

Profit attributable to shareholders

30

35

35

41

Dividends

12

12

12

12

 

——

——

——

——

Retained earnings

18

23

23

29

 

——

——

——

——

Note - (Loss)/gain on disposal of fixed assets.

Statement of Financial Position summaries

 

 

 

At 31 December

 

 

19.06

19.07

19.08

19.09

Fixed assets

£m

£m

£m

£m

Tangible assets

165

260

424

696

Investments

120

68

20

4

 

——

——

——

——

Current assets

285

328

444

700

 

 

 

 

Inventory

40

45

70

110

Receivables

56

52

75

94

Cash

2

3

4

5

 

——

——

——

——

 

98

100

149

209

Less Current liabilities

——

——

——

——

 

 

 

 

Trade payables

82

94

130

176

Taxation

18

19

19

20

Overdraft

–

–

42

68

Other

15

24

28

42

 

——

——

——

——

 

115

137

219

306

 

——

——

——

——

Total assets less current liabilities 268

291

374

603

 

——

——

——

——

27

ADVANCED FINANCIAL MANAGEMENT (P4) – STUDY QUESTION BANK

Financed by

 

 

 

 

 

 

 

 

 

Ordinary shares (10 pence par)

50

50

 

50

50

 

Share premium

 

 

22

22

 

22

22

 

Revaluation reserve

 

–

–

 

–

100

 

Retained earnings

 

74

97

 

120

149

 

 

 

 

——

——

 

——

——

 

Shareholders’ funds

 

146

169

 

192

321

 

Bank loans

 

 

42

42

 

102

102

 

13% debenture 19.06/19.08

80

80

 

80

180

 

 

 

 

——

——

 

——

——

 

 

 

 

 

268

291

 

374

603

 

 

 

 

——

——

 

——

——

 

Analysis by type of activity

 

 

 

 

 

 

 

 

 

 

19.06

 

19.07

 

19.08

 

19.09

 

 

Turnover Profit Turnover Profit Turnover

Profit Turnover Profit

 

 

 

(Note 1)

 

 

 

 

 

 

 

 

£m

£m

£m

£m

£m

 

£m

£m

£m

Hotels

 

196

36

227

41

314

 

37

471

45

Theme park

15

(3)

18

(2)

24

 

3

34

5

Bus company

24

6

28

8

38

 

14

46

18

Car hire

 

43

7

45

8

52

 

12

62

15

Zoo (Note 2)

5

(1)

6

(1)

9

 

–

10

(1)

Waxworks

10

1

11

3

13

 

4

14

5

Publications

32

3

35

3

40

 

5

43

5

 

 

——

——

——

——

——

——

——

——

 

 

325

49

370

60

490

 

75

680

92

 

 

——

——

——

——

——

——

——

——

Notes:

 

 

 

 

 

 

 

 

 

 

(1)

Operating profit before taxation.

 

 

 

 

 

 

(2)

The zoo was sold during 19.09.

 

 

 

 

 

 

 

 

 

 

 

19.06

19.07

19.08

19.09

Noifa plc average share price (pence)

 

82

104

 

120

159

FT 100 share index

 

 

1,500 1,750

1,800 2,300

Leisure industry share index

 

 

178

246

 

344

394

Leisure industry PE ratio

 

 

 

10:1

12:1

19:1

25:1

Required:

In his report the chairman stated that “the group’s financial position has never been stronger”. From the viewpoint of an external consultant appraise whether you agree with the chairman. Discussion of the group’s financing policies and strategic objective, with suggestions as to how these might be altered, should form part of your appraisal.

Relevant calculations must be shown.

(25 marks)

28

STUDY QUESTION BANK – ADVANCED FINANCIAL MANAGEMENT (P4)

Question 25 TWELLO

A four year summary of the financial accounts of Twello plc is shown below:

Consolidated income statements for the years

19X5

 

£m

Sales

742

Operating profit

22

Interest receivable

 

less-payable

(2)

Profit on ordinary

 

activities before tax

20

Taxation

(7)

 

___

 

13

Extraordinary items

(4)

Dividends

(4)

 

___

Profit retained

5

 

___

Consolidated Statement of Financial Position

19X5

Fixed assets

£m

 

Tangible assets

142

Long-term investments

4

 

___

 

146

 

___

Current assets

 

Inventory

43

Receivables

18

Money market investments

11

Cash

4

 

___

 

76

 

___

Less: Current liabilities

 

Bank loans and overdrafts

8

Trade payables

66

Taxation

7

Proposed dividend

2

Other short-term liabilities

21

 

___

 

104

 

___

Total assets less

 

current liabilities

118

 

___

19X6

£m 859 25

–

25

(8)

___

17

–

(5)

___

12

___

19X6

£m

168

6

___

174

___

46

24

20

4

___

94

___

8

60

7

2

26

___

103

___

165

___

19X7

£m 961 40

(5)

35

(12)

___

23

(2)

(7)

___

14

___

19X7

£m

189

8

___

196

___

49

26

20

8

___

103

___

20

84

8

3

35

___

150

___

149

___

19X8

£m 1,028 54

(6)

48

(17)

___

31

–

(9)

___

22

___

19X8

£m

225

8

___

233

___

52

31

12

6

___

101

___

18

89

12

4

40

___

163

___

171

___

29

ADVANCED FINANCIAL MANAGEMENT (P4) – STUDY QUESTION BANK

Long-term liabilities

11 % convertible debenture

19X20-24 (note 1) 17

4% deep discount loan stock (note 2) –

___

 

17

 

___

Shareholders’ funds

 

Called up share capital (50p)

25

Share premium

30

Retained earnings

46

 

___

118

___

17

17

17

–

30

30

___

___

___

17

47

47

___

___

___

30

30

30

60

–

–

58

72

94

___

___

___

165

149

171

___

___

___

Note 1 – Each £100 debenture is convertible into 12.6 ordinary shares in any year up to 19X20. The conversion rate has been adjusted for a rights issue in 19X6.

Note 2 – Redeemable at a total cost of £60 million in 19X14 (at face value £100).

 

19X5

19X6

19X7

19X8

Average share price

300p

350p

440p

520p

Average earnings yield of the industry

12%

11%

14%

12.5%

Additional notes:

(i)The company’s activities (except for import/export) are entirely within the United Kingdom.

(ii)A 1 for 5 rights issue was made in 19X6.

(iii)The company made an acquisition in 19X7 costing £80 million. The book value of the tangible assets acquired was £20 million.

(iv)The directors estimate that the current market value of tangible fixed assets is £315 million.

Required:

(a)Appraise the financial health of Twello plc, commenting upon any possible financial

weaknesses.

(13 marks)

(b)What other information would be useful in your assessment of the company’s financial

health?

(5 marks)

(c)What are the advantages of deep discount bonds?

If ordinary debentures have a redemption yield of 12% per year evaluate whether a second deep discount bond on the same terms as Twello’s existing deep discount bond is

likely to be attractive to investors. Assume that interest is payable annually. Taxation

may be ignored in your evaluation.

(7 marks)

 

(25 marks)

30

Соседние файлы в папке P4AFM-SQB_PDF_j08