Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
Задачи_Eng.doc
Скачиваний:
0
Добавлен:
01.07.2025
Размер:
288.77 Кб
Скачать

Exercise 17

Make the cash flow plan for the next month and calculate if it’s possible satisfy enough amount funds. Make analytical report with propositions of improvements.

  1. Sales in current period is 87 thousand UAH. 80% of sold products are pay on delivery, the rest – in one month period.

  2. The costs for buying manufacturing stocks is 69% of sales per month. 60% of manufacturing stocks are payed on delivery, the rest – in one month period.

  3. Next month it is planned increasing sales for 11% compared to current.

  4. the amount of taxes that will be payed in planed period for current is 8 thousand UAH.

  5. The current costs that will be payed in the next month is 23 thousand UAH.

  6. The norm of funds is 2% of sales.

  7. Funds in the end of current period is 2 thousand UAH.

Table 1 Cash Flow Plan in the next to Current period

Indicators

Calculation

Amount

Cash balance at the beginning of the period

Receiving cash

1. Cash received from sale

2. Cash received from receivables.

Total received cash

Cash paid

1. Cash paid for manufacturing stocks

2. Cash paid for payables manufacturing stocks

3. Cash paid for taxes

4. Other

Total Cash paid

Total Net Cash Flow

Cash balance at the end of the period

Norm funds

Losts (deficit) funds

Соседние файлы в предмете [НЕСОРТИРОВАННОЕ]