Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:

КФ / Лекции / Brealey Myers - Principles Of Corporate Finance 7th Ed (eBook)

.pdf
Скачиваний:
1078
Добавлен:
12.03.2015
Размер:
7.72 Mб
Скачать

CHAPTER 29 Financial Analysis and Planning

829

ily imply that those assets could be better employed elsewhere. Nor would a high ROA necessarily mean that you could buy similar assets today and get a high return.

In a competitive industry, firms can expect to earn only their cost of capital. Therefore, managers whose businesses are earning more than the cost of capital are likely to earn a pat on the back, while those that are earning a low return may face some tough questions or worse. Although shareholders like to see their companies earn a high return on assets, consumers’ groups or regulators often regard a high return as evidence that the firm is charging excessive prices. Naturally, such conclusions are seldom cut and dried. There is plenty of room for argument as to whether the return on assets is properly measured or whether it exceeds the cost of capital.

Payout Ratio The payout ratio measures the proportion of earnings that is paid out as dividends. Thus

dividends 43.8 Payout ratio earnings 74.5 .6

We saw in Section 16.2 that managers don’t like to cut dividends if there is a shortfall in earnings. Therefore, if a company’s earnings are particularly variable, management is likely to play it safe by setting a low average payout ratio. When earnings fall unexpectedly, the payout ratio will rise temporarily. Likewise, if earnings are expected to rise next year, management may feel that it can pay somewhat more generous dividends than it would otherwise have done.

How Highly Is Executive Paper Valued by Investors?

There is no law that prohibits you from introducing data that are not in the company accounts. For example, when you are assessing Executive Paper’s efficiency, you might wish to look at the cost per ton of paper produced. Similarly, an airline might calculate revenues per passenger mile flown, and so on. If you want to gauge how highly Executive Paper is valued by investors, then you will need to calculate ratios that combine accounting and stock market data. Here are three examples.

Price–Earnings Ratio The price–earnings, or P/E, ratio measures the price that investors are prepared to pay for each dollar of earnings. In the case of Executive Paper

stock price

50

 

P/E ratio earnings per share

5.26

9.5

In Section 4.4 we explained that a high P/E ratio may indicate that investors think the firm has good growth opportunities or that its earnings are relatively safe and therefore more valuable. Of course, it may also mean that earnings are temporarily depressed. If a company just breaks even with zero earnings, its P/E ratio is infinite.

Dividend Yield Executive’s dividend yield is simply its dividend as a proportion of the stock price. Thus

Dividend yield

dividend per share

 

3.09

.062, or 6.2%

stock price

50

Remember that the return to an investor comes in two forms—dividend yield and capital appreciation. Executive Paper’s relatively high dividend yield may indicate

830

PART IX Financial Planning and Short-Term Management

that investors are demanding a relatively high rate of return or that they are not expecting rapid dividend growth with consequent capital gains.

Market-to-Book Ratio The market-to-book ratio is the ratio of the stock price to book value per share. For Executive Paper

Market-to-book ratio

stock price

50

1.3

 

 

 

book value per share

540/14.16

Book value per share is just stockholders’ book equity divided by the number of shares outstanding. Book equity equals common stock plus retained earnings—the net amount that the firm has received from stockholders or reinvested on their behalf.13 Thus Executive Paper’s market-to-book ratio of 1.3 means that the firm is worth 30 percent more than past and present stockholders have put into it.

The Dupont System

Some of the profitability and efficiency ratios that we described above can be linked in useful ways. These relationships are often referred to as the Dupont system, in recognition of the chemical company that popularized them.

The first relationship links the return on assets (ROA) with the firm’s sales-to- assets ratio and its profit margin:

ROA

EBIT tax

 

sales

EBIT tax

assets

 

 

 

sales

assets

 

 

 

 

 

sales-to- profit

 

 

assets ratio

margin

All firms would like to earn a higher return on assets but their ability to do so is limited by competition. If the expected return on assets is fixed by competition, firms face a trade-off between the sales-to-assets ratio and the profit margin. For example, fast-food chains, which turn over their capital frequently, also tend to operate on low profit margins. Classy hotels have relatively high margins, but this is offset by lower sales-to-assets ratios.

Firms often seek to increase their profit margins by becoming more vertically integrated; for example, they may acquire a supplier or one of their sales outlets. Unfortunately, unless they have some special skill in running these new businesses, they are likely to find that any gain in profit margin is offset by a decline in the sales-to-assets ratio.

The return on equity (ROE) can be broken down as follows:

ROE

EBIT tax interest

 

 

 

 

 

 

 

 

 

equity

 

 

 

 

 

 

assets

 

sales

 

EBIT tax

 

EBIT tax interest

equity

assets

sales

1 EBIT tax 2

 

 

 

 

 

 

leverage sales-to-

profit

 

“debt

 

 

ratio

 

assets

 

margin

 

burden”

 

 

 

 

ratio

 

 

 

 

 

13Retained earnings are measured net of depreciation. They represent stockholders’ new investment in the business over and above the amount needed to maintain the firm’s existing stock of assets.

CHAPTER 29 Financial Analysis and Planning

831

Notice that the product of the two middle terms is the return on assets. This depends on the firm’s production and marketing skills and is unaffected by the financing mix. However, the first and fourth terms do depend on the debt–equity mix.14 The first term measures the ratio of gross assets to equity, while the last term measures the extent to which profits are reduced by interest. If the firm is leveraged, the first term is greater than 1.0 (assets are greater than equity) and the fourth term is less than 1.0 (part of the profits are absorbed by interest). Thus, leverage can either increase or reduce the return on equity. In the case of Executive Paper

ROE leverage ratio sales-to-assets ratio profit margin debt burden2.70 1.55 .053 .637 .14

So, for Executive Paper the leverage ratio (2.70) more than offsets the debt burden (.637). Executive’s leverage increases its return on equity.

29 . 4 FINANCIAL PLANNING

Executive Paper’s financial statements not only help you to understand the past, but they also provide the starting point for developing a financial plan for the future.

Financial plans begin with the firm’s product development and sales objectives. For example, Executive Paper’s corporate staff might ask each division to submit three alternative business plans covering the next five years:

1.A best-case or aggressive growth plan calling for heavy capital investment, new products, and an increased market share.

2.A normal growth plan in which the division grows with its markets but not at the expense of its competitors.

3.A plan of retrenchment designed to minimize capital outlays. This is planning for lean economic times.

Of course, the planners might also look at the opportunities for moving into a wholly new area where the company can exploit its existing strengths. Often they may recommend entering the market for strategic reasons, that is, not because the immediate investment is profitable but because it establishes the firm in the market and creates options for possibly valuable follow-on investments. In other words, there is a two-stage decision. At the second stage (the follow-on project) the financial manager faces a standard capital budgeting problem. But at the first stage projects may be valuable primarily for the options they bring with them.15

To see the financial consequences of the business plan, you need to develop forecasts of future cash flows. If the likely operating cash flow is insufficient to cover both the planned dividend payments and the investment in net working capital and fixed assets, then the firm needs to ensure that it can raise the balance by borrowing or by the sale of additional shares.

14There is a complication here because the amount of tax paid does depend on the financing mix. We suggested in footnote 10 that it would be better to add back any interest tax shields to the tax payment when calculating the firm’s profit margin.

15The Blitzen Computers example in Section 22.1 illustrates how option theory can be used to quantify a project’s strategic value.

832

PART IX Financial Planning and Short-Term Management

Cash-flow forecasts should always be subjected to a reality check. For example, few companies can expect to continue to earn a high return on their investment without attracting competition. So firms are likely to find it difficult to maintain a high return on assets indefinitely. Conversely, those with a low return on assets may hope for some easing of competitive pressures and the arrival of more normal returns.16

When you prepare a financial plan, you shouldn’t look just at the most likely financial consequences. You also need to plan for the unexpected. One way to do this is to work through the consequences of the plan under the most likely set of circumstances and then use sensitivity analysis to vary the assumptions one at a time. Another approach is to look at the implications of different plausible scenarios.17 For example, one scenario might envisage high interest rates leading to a slowdown in world economic growth and lower commodity prices. The second scenario might involve a buoyant domestic economy, high inflation, and a weak currency.

29 . 5 FINANCIAL PLANNING MODELS

Suppose that management has asked you to assume a 20 percent annual growth in Executive Paper’s sales and profits over the next five years. Can the company realistically expect to finance this out of retained earnings and borrowing, or should it plan for an issue of equity? Spreadsheet programs are tailor-made for such questions. Let’s investigate.

The basic sources and uses relationship tells us that

External capital required

operating cash flow

investment in net working capital

investment in fixed assets

dividends

Thus there are four steps to finding how much extra cash Executive Paper will need and the implications for its debt ratio:

Step 1 Project next year’s operating cash flow (depreciation provision plus net income) assuming the planned 20 percent increase in revenues. This gives the total sources of funds in the absence of any new issue of securities. Look, for example, at the second column of Table 29.6, which provides a forecast of operating cash flow in year 2000 for Executive Paper.

Step 2 Project what additional investment in net working capital and fixed assets will be needed to support this increased activity and how much of the net income will be paid out as dividends. The sum of these expenditures gives you the total

16For evidence that accounting returns tend to regress toward the mean, see Chapter 10 of K. G. Palepu, P. M. Healy, and V. L. Bernard, Business Analysis and Valuation, South-Western College Publishing, Cincinnati, OH, 2nd ed., 2000.

17For a description of the use of different planning scenarios in the Royal Dutch/Shell group, see P. Wack, “Scenarios: Uncharted Waters Ahead,” Harvard Business Review 63 (September–October 1985) and “Scenarios: Shooting the Rapids,” Harvard Business Review 64 (November–December 1985).

CHAPTER 29 Financial Analysis and Planning

833

 

1999

2000

2004

 

 

 

 

Revenues

2,200

2,640

5,474

Costs (90% of revenues)

1,980

2,376

4,927

Depreciation (10% of fixed assets at start of year)

53.3

55.0

114

EBIT

166.7

209.0

433.4

Interest (10% of long-term debt at start of year)

42.5

45

131.3

Tax (40% of pretax profit)

49.7

65.6

120.8

Net income

74.5

98.4

181.2

Operating cash flow

127.8

153.4

295.3

 

 

 

 

T A B L E 2 9 . 6

Latest and pro forma income statements for Executive Paper (figures in $ millions).

 

1999

2000

2004

 

 

 

 

Increase in net working capital (NWC) assuming NWC 20% of revenues

38.5

88

182.5

Investment in fixed assets (FA) assuming FA 25% of revenues

70.2

165

342.1

Dividend (60% of net income)

45.6

59.0

108.7

Total uses of funds

129.3

312.0

633.4

External capital required total uses of funds operating cash flow

25.0

158.6

338.1

 

 

 

 

T A B L E 2 9 . 7

Latest and pro forma statements of sources and uses of funds for Executive Paper (figures in $ millions).

uses of funds. The second column of Table 29.7 provides a forecast of uses of funds for Executive Paper.

Step 3 Calculate the difference between the projected operating cash flow (from Step 1) and the projected uses (Step 2). This is the cash that will need to be raised from new sales of securities. For example, you can see from Table 29.7 that Executive Paper will need to issue $158.6 million of debt in 2000 if it is to expand at the planned rate and not sell more shares.

Step 4 Finally, construct a pro forma balance sheet that incorporates the additional assets and the increase in debt and equity. This is done in the second column of Table 29.8. Executive Paper’s equity increases by the additional retained earnings (net income less dividends), while long-term debt is increased by the $158.6 million new issue.

Once you have set up the spreadsheet, it is easy to run out your projections for several years. The final columns in Tables 29.6–29.8 show the pro forma income statement, sources and uses of funds, and balance sheet for the year 2004, assuming Executive Paper continues to fund a 20 percent annual growth rate solely from retained earnings and new debt issues. Over the five-year period Executive Paper would need to borrow an additional $1.2 billion and by year 2004 its debt ratio would have increased to 67 percent. Most financial managers would regard this as sailing much too close to the wind, and the debt ratio would probably be above the limit set by the company’s banks and bondholders.

834

PART IX Financial Planning and Short-Term Management

T A B L E 2 9 . 8

Latest and pro forma balance sheets for Executive Paper (figures in $ millions).

 

1999

2000

2004

 

 

 

 

Net working capital (20% of revenues)

440

528

1,095

Net fixed assets (25% of revenues)

550

660

1,369

Total net assets

990

1,188

2,463

Long-term debt

450

608.6

1,651

Equity

540

579.4

812

Total long-term liabilities and equity

990

1,188

2,463

 

 

 

 

The obvious solution for Executive Paper is to issue a mix of debt and equity, but there are other possibilities that the financial manager may want to explore. One option may be to hold back dividends during this period of rapid growth, but it turns out that even a complete dividend freeze would still leave Executive Paper needing to raise just under $750 million of new funds. An alternative might be to investigate whether the company could cut back on net working capital. For example, we have seen that Executive Paper’s customers take 72 days to pay their bills. Perhaps more careful control of credit collection could help to economize on capital.

We stated earlier that financial planning is not just about exploring how to cope with the most likely outcomes. It also needs to ensure that the firm is prepared for unlikely ones. For example, the paper industry is notoriously exposed to economic downturn. So you would certainly wish to check that Executive Paper could cope with a cyclical decline in sales and profit margins. Sensitivity analysis or scenario analysis can help you to do so.

Executive Paper’s problem is not unique, for many companies find that rapid growth can bring burgeoning debt levels. Firms that fail to think through the financial consequences of their growth plans are liable to get into BIG trouble. Look, for example, at the Finance in the News box, which shows how British Telecom’s attempt to become a global telecom company forced some hard thinking about how to finance this growth.

Pitfalls in Model Design

The Executive Paper model that we have developed is too simple for practical application. You probably have already thought of several ways to improve it—by keeping track of the outstanding shares, for example, and printing out earnings and dividends per share. Or you might want to distinguish between short-term lending and borrowing opportunities, now buried in working capital.

The model that we developed for Executive Paper is known as a percentage of sales model. Almost all the forecasts for the company are proportional to the forecasted level of sales. However, in reality many variables will not be proportional to sales. For example, important components of working capital such as inventory and cash balances will generally rise less rapidly than sales. In addition, fixed assets such as plant and equipment are typically not added in small increments as sales increase. Executive Paper’s plant may well be operating at less than full capacity, so that the company can initially increase output without any additions to capacity. Eventually, however, if sales continue to increase, the firm may need to make a large new investment in plant and equipment.

INVESTORS QUESTION BRITISH TELECOM’S

FINANCIAL PLANNING

As the country’s principal telecom supplier, British Telecom (BT) was a safe, if somewhat uninspiring, investment. Including short-term loans, its debt ratio was a fairly conservative .38 and the volatility of its stock returns was well below the average for UK companies.

All that changed at the end of the 1990s when BT made a series of foreign acquisitions and paid several billion pounds for a license to offer thirdgeneration mobile services in the UK. These expenditures were financed largely by new borrowing, including a record $10 billion bond issue in the United States. By December 2000 BT’s debt had expanded to £30 billion and the debt ratio had climbed to .71. To reassure new bondholders BT had agreed that, if its debt rating were subsequently lowered, it would increase the interest payment on its bonds. Not long afterward the rating agencies announced that they were considering a downgrade, which would increase the cost of servicing BT’s debt.

BT’s aim was to reduce its debt by £10 billion, and it hoped to achieve this by selling off some recent acquisitions. Unfortunately, as the prices of high-tech stocks fell away in the spring of 2001, this plan began to look less and less attractive.

By March 2001 BT’s share price had fallen 70 percent from its high, and anxious investors began to question whether the company had a coherent strategy to deal with its mountain of debt and to finance the heavy expenditures that would be needed to exploit its mobile licenses. Various questions were asked and debated. Should the company press ahead with its plans to sell off businesses? Could it live with its high debt ratio for the time being? Should it seek to build up equity by cutting its dividend or by issuing new equity? It was clear that for BT, financial planning had become central to the company’s survival.

But beware of adding too much complexity: There is always the temptation to make a model bigger and more detailed. You may end up with an exhaustive model that is too cumbersome for routine use. The fascination of detail, if you give in to it, distracts attention from crucial decisions like stock issues and dividend policy.

There Is No Finance in Financial Planning Models

Why do we say there is no finance in these corporate financial models? The first reason is that they usually incorporate an accountant’s view of the world. They are designed to forecast accounting statements. They do not emphasize the

tools of financial analysis: incremental cash flow, present value, market risk, and so on.18

This may not matter as long as everyone recognizes the financial forecasts for what they are. However, you sometimes hear managers stating corporate goals in terms of accounting numbers. They may say, “Our objective is to achieve an

18Of course, there is no reason that the manager can’t use the output to calculate the present value of the firm (given some assumption about growth beyond the planning period), and this is sometimes done.

835

836

PART IX Financial Planning and Short-Term Management

annual sales growth of 20 percent,” or “We want a 25 percent return on book equity and a profit margin of 10 percent.” On the surface such objectives don’t make sense. Shareholders want to be richer, not to have the satisfaction of a 10 percent profit margin. Also, a goal that is stated in terms of accounting ratios is not operational unless it is translated back into what the statement means for business decisions. For example, what does a 10 percent profit margin imply— higher prices, lower costs, increased vertical integration, or a move into new, high-margin products?

So why do managers define objectives in this way? In part such goals may be a mutual exhortation to try harder, like singing the company song before work. But we suspect that managers are often using a code to communicate real concerns. For example, the goal to increase sales rapidly may reflect managers’ belief that increased market share is needed to achieve scale economies, or a target profit margin may be a way of saying that the firm has been pursuing sales growth at the expense of margins. The danger is that everyone may forget the code and the accounting targets may be seen as goals in themselves.

The second reason for saying that there is no finance in these planning models is that they produce no signposts pointing toward optimal decisions. They do not even tell us which alternatives are worth examining. For example, we saw that Executive Paper is planning for a rapid growth in sales and earnings per share. But is that good news for the shareholders? Well, not necessarily; it depends on the opportunity cost of the capital that Executive Paper needs to invest. If the new investment earns more than the cost of capital, it will have a positive NPV and add to shareholder wealth. However, the return that Executive Paper is forecasting to earn on its new investment is little more than the interest rate on its debt and almost certainly below Executive’s cost of capital. In this case the company’s planned investment will make shareholders worse off, even though the company expects steady growth in earnings per share.

The capital that Executive Paper needs to raise depends on its decision to pay out two-thirds of its earnings as a dividend. But the financial planning model does not tell us whether this dividend payment makes sense or what mixture of equity or debt the company should issue. In the end the management has to decide. We would like to tell you exactly how to make the choice, but we can’t. There is no model that encompasses all the complexities encountered in financial planning.

As a matter of fact, there never will be one. This bold statement is based on Brealey and Myers’s Third Law:19

Axiom: The number of unsolved problems is infinite.

Axiom: The number of unsolved problems that humans can hold in their minds is at any time limited to 10.

Law: Therefore in any field there will always be 10 problems which can be addressed but which have no formal solution.

Brealey and Myers’s Third Law implies that no model can find the best of all financial strategies.20

19The second law is presented in Section 12.2.

20It is possible to build linear programming models that help search for the best strategy subject to specified assumptions and constraints. These models can be more effective in screening alternative financial strategies.

CHAPTER 29 Financial Analysis and Planning

837

29 . 6 GROWTH AND EXTERNAL FINANCING

We started this chapter by noting that financial plans force managers to be consistent in their goals for growth, investment, and financing. Before leaving the topic of financial planning, we should look at some general relationships between a firm’s growth objectives and its financing needs.

Recall that Executive Paper ended 1999 with fixed assets and net working capital of $990 million. In 2000 it plans to plow back $39.4 million, so net assets will increase by 39.4/990 or 3.98 percent. Thus Executive Paper can grow by 3.98 percent without needing to raise additional capital. The growth rate that a company can achieve without external funds is known as the internal growth rate. For Executive Paper

Internal growth rate

retained earnings

3.98%

 

net assets

We can gain more insight into what determines this growth rate by multiplying the top and bottom of the expression for internal growth rate by net income and equity as follows:

Internal growth rate

retained earnings

 

net income

 

equity

net income

equity

net assets

 

 

 

 

 

 

equity

plowback ratio return on equity net assets

In 2000 Executive Paper expects to plow back 40 percent of net income and to earn a return of 18.22 percent on the equity with which it began the year. At the start of the year equity finances 54.55 percent of Executive Paper’s net assets. Therefore

Internal growth rate .40 .1822 .5455 .0398, or 3.98%

Notice that if Executive Paper wishes to grow faster than this without raising equity capital, it would need to (1) plow back a higher proportion of its earnings, (2) earn a higher return on equity (ROE), or (3) have a lower debt-to-equity ratio.21

Instead of focusing on how rapidly the company can grow without any external financing, Executive Paper’s financial manager may be interested in the growth rate that can be sustained without additional equity issues. Of course, if the firm is able to raise enough debt, virtually any growth rate can be financed. It makes more sense to assume that the firm has settled on an optimal capital structure which it will maintain as equity is increased by the retained earnings. Thus the firm issues only enough debt to keep the debt–equity ratio constant. The sustainable growth rate is the highest growth rate the firm can maintain without increasing its financial leverage. It turns out that the sustainable growth rate depends only on the plowback rate and the return on equity:

Sustainable growth rate plowback ratio return on equity

21Notice that the internal growth rate does not stay constant. As the firm plows back earnings, the debt- to-equity ratio declines and the internal growth rate increases.

838

PART IX Financial Planning and Short-Term Management

For Executive Paper,

Sustainable growth rate .40 .1822 .0729, or 7.29%

We first encountered this formula in Chapter 4, where we used it to value the firm’s equity.

These simple formulas remind us that financial plans need to be consistent. Firms may grow rapidly in the short term by relying on debt finance, but such growth cannot be maintained without incurring excessive debt levels.

 

 

SUMMARY

Managers use financial statements to monitor their own company’s performance,

 

to help understand the policies of a competitor, or to check on the health of a cus-

 

tomer. But there is a danger of being overwhelmed by the sheer volume of data.

 

That is why managers use a few salient ratios to summarize the firm’s leverage,

 

liquidity, efficiency, profitability, and market valuation. We have described some of

 

the more popular financial ratios.

 

We offer the following general advice to users of these ratios:

 

1. Financial ratios seldom provide answers, but they do help you to ask the right

 

questions.

 

2. There is no international standard for financial ratios. A little thought and com-

 

mon sense are worth far more than blind application of formulas.

 

3. You need a benchmark for assessing a company’s financial position. Compare

 

financial ratios with the company’s ratios in earlier years and with the ratios of

 

other firms in the same business.

 

Understanding the past is the first step to being prepared for the future. Most

 

firms prepare a financial plan that describes the firm’s strategy and projects its fu-

 

ture consequences by means of pro forma balance sheets, income statements, and

 

statements of sources and uses of funds. The plan establishes financial goals and is

 

a benchmark for evaluating subsequent performance.

 

The plan is the end result, but the process that produces the plan is valuable in

 

its own right. First, planning forces the financial manager to consider the combined

 

effects of all the firm’s investment and financing decisions. This is important be-

 

cause these decisions interact and should not be made independently. Second,

 

planning requires the manager to consider events that could upset the firm’s

 

progress and to devise strategies to be held in reserve for counterattack when un-

 

happy surprises occur.

 

There is no theory or model that leads straight to the optimal financial strategy.

 

Consequently, financial planning proceeds by trial and error. Many different strate-

 

gies may be projected under a range of assumptions about the future. The dozens

 

of separate projections that may be made during this trial-and-error process gen-

 

erate a heavy load of arithmetic. Firms have responded by developing corporate fi-

 

nancial planning models to forecast the financial consequences of different strate-

 

gies. We showed how you can use a simple spreadsheet model to analyze

 

Executive Paper’s strategies. But remember there is no finance in these models.

 

Their primary purpose is to produce accounting statements.

 

 

Соседние файлы в папке Лекции