

CHAPTER 2 Present Value and the Opportunity Cost of Capital |
27 |
4.A merchant pays $100,000 for a load of grain and is certain that it can be resold at the end of one year for $132,000.
a.What is the return on this investment?
b.If this return is lower than the rate of interest, does the investment have a positive or a negative NPV?
c.If the rate of interest is 10 percent, what is the PV of the investment?
d.What is the NPV?
5.What is the net present value rule? What is the rate of return rule? Do the two rules give the same answer?
6.Define the opportunity cost of capital. How in principle would you find the opportunity cost of capital for a risk-free asset? For a risky asset?
7.Look back to the numerical example graphed in Figure 2.1. Suppose the interest rate is 20 percent. What would the ant (A) and grasshopper (G) do? Would they invest in the office building? Would they borrow or lend? Suppose each starts with $100. How much and when would each consume?
8.We can imagine the financial manager doing several things on behalf of the firm’s stockholders. For example, the manager might:
a.Make shareholders as wealthy as possible by investing in real assets with positive NPVs.
b.Modify the firm’s investment plan to help shareholders achieve a particular time pattern of consumption.
c.Choose highor low-risk assets to match shareholders’ risk preferences.
d.Help balance shareholders’ checkbooks.
But in well-functioning capital markets, shareholders will vote for only one of these goals. Which one? Why?
9.Why would one expect managers to act in shareholders’ interests? Give some reasons.
10.After the Salomon Brothers bidding scandal, the aggregate value of the company’s stock dropped by far more than it paid in fines and settlements of lawsuits. Why?
1.Write down the formulas for an investment’s NPV and rate of return. Prove that NPV is positive only if the rate of return exceeds the opportunity cost of capital.
2.What is the net present value of a firm’s investment in a U.S. Treasury security yielding 5 percent and maturing in one year? Hint: What is the opportunity cost of capital? Ignore taxes.
3.A parcel of land costs $500,000. For an additional $800,000 you can build a motel on the property. The land and motel should be worth $1,500,000 next year. Suppose that common stocks with the same risk as this investment offer a 10 percent expected return. Would you construct the motel? Why or why not?
4.Calculate the NPV and rate of return for each of the following investments. The opportunity cost of capital is 20 percent for all four investments.
PRACTICE QUESTIONS
|
|
|
|
|
|
Initial Cash |
Cash Flow |
|
EXCEL |
Investment |
Flow, C0 |
in Year 1, C1 |
|
|
|
|
|||
1 |
10,000 |
18,000 |
|
|
2 |
5,000 |
9,000 |
|
|
3 |
5,000 |
5,700 |
|
|
4 |
2,000 |
4,000 |
|
|
|
|
|
|
|

28 |
PART I Value |
a.Which investment is most valuable?
b.Suppose each investment would require use of the same parcel of land. Therefore you can take only one. Which one? Hint: What is the firm’s objective: to earn a high rate of return or to increase firm value?
5.In Section 2.1, we analyzed the possible construction of an office building on a plot of land appraised at $50,000. We concluded that this investment had a positive NPV of $7,143 at a discount rate of 12 percent.
Suppose E. Coli Associates, a firm of genetic engineers, offers to purchase the land for $60,000, $30,000 paid immediately and $30,000 after one year. United States government securities maturing in one year yield 7 percent.
a.Assume E. Coli is sure to pay the second $30,000 installment. Should you take its offer or start on the office building? Explain.
b.Suppose you are not sure E. Coli will pay. You observe that other investors demand a 10 percent return on their loans to E. Coli. Assume that the other investors have correctly assessed the risks that E. Coli will not be able to pay. Should you accept E. Coli’s offer?
6.Explain why the discount rate equals the opportunity cost of capital.
7.Norman Gerrymander has just received a $2 million bequest. How should he invest it?
EXCEL |
There are four immediate alternatives. |
|
a. Investment in one-year U.S. government securities yielding 5 percent. |
||
|
||
|
b. A loan to Norman’s nephew Gerald, who has for years aspired to open a big |
|
|
Cajun restaurant in Duluth. Gerald had arranged a one-year bank loan for |
|
|
$900,000, at 10 percent, but asks for a loan from Norman at 7 percent. |
|
|
c. Investment in the stock market. The expected rate of return is 12 percent. |
|
|
d. Investment in local real estate, which Norman judges is about as risky as the stock |
|
|
market. The opportunity at hand would cost $1 million and is forecasted to be |
|
|
worth $1.1 million after one year. |
|
|
Which of these investments have positive NPVs? Which would you advise Norman |
|
|
to take? |
8.Show that your answers to Practice Question 7 are consistent with the rate of return rule for investment decisions.
9.Take another look at investment opportunity (d) in Practice Question 7. Suppose a bank offers Norman a $600,000 personal loan at 8 percent. (Norman is a long-time customer of the bank and has an excellent credit history.) Suppose Norman borrows the money, invests $1 million in real estate opportunity (d) and puts the rest of his money in opportunity (c), the stock market. Is this a smart move? Explain.
10.Respond to the following comments.
a.“My company’s cost of capital is the rate we pay to the bank when we borrow money.”
b.“Net present value is just theory. It has no practical relevance. We maximize profits. That’s what shareholders really want.”
c.“It’s no good just telling me to maximize my stock price. I can easily take a short view and maximize today’s price. What I would prefer is to keep it on a gently rising trend.”
11.Ms. Smith is retired and depends on her investments for retirement income. Mr. Jones is a young executive who wants to save for the future. They are both stockholders in Airbus, which is investing over $12 billion to develop the A380, a new super-jumbo airliner. This investment’s payoff is many years in the future. Assume the investment is positive-NPV for Mr. Jones. Explain why it should also be positive-NPV for Ms. Smith.
12.Answer this question by drawing graphs like Figure 2.1. Casper Milktoast has $200,000 available to support consumption in periods 0 (now) and 1 (next year). He

CHAPTER 2 Present Value and the Opportunity Cost of Capital |
29 |
wants to consume exactly the same amount in each period. The interest rate is 8 percent. There is no risk.
a.How much should he invest, and how much can he consume in each period?
b.Suppose Casper is given an opportunity to invest up to $200,000 at 10 percent riskfree. The interest rate stays at 8 percent. What should he do, and how much can he consume in each period?
c.What is the NPV of the opportunity in (b)?
13.We said that maximizing value makes sense only if we assume well-functioning capital markets. What does “well-functioning” mean? Can you think of circumstances in which maximizing value would not be in all shareholders’ interests?
14.Why is a reputation for honesty and fair business practice important to the financial value of the corporation?
1.It is sometimes argued that the NPV criterion is appropriate for corporations but not for governments. First, governments must consider the time preferences of the community as a whole rather than those of a few wealthy investors. Second, governments must have a longer horizon than individuals, for governments are the guardians of future generations. What do you think?
2.In Figure 2.2, the sloping line represents the opportunities for investment in the capital market and the solid curved line represents the opportunities for investment in plant and machinery. The company’s only asset at present is $2.6 million in cash.
a.What is the interest rate?
b.How much should the company invest in plant and machinery?
c.How much will this investment be worth next year?
d.What is the average rate of return on the investment?
e.What is the marginal rate of return?
f.What is the PV of this investment?
g.What is the NPV of this investment?
h.What is the total PV of the company?
i.How much will the individual consume today?
j.How much will he or she consume tomorrow?
CHALLENGE QUESTIONS
Dollars, year 1, millions |
|
|
|
5 |
|
|
|
4 |
Owner's preferred |
|
|
consumption pattern |
|
||
3.75 |
|
||
|
|
|
|
3 |
|
|
|
|
|
|
Dollars, year 0, millions |
1 |
1.6 |
2.6 |
4 |
F I G U R E 2 . 2
See Challenge Question 2.

30 |
PART I Value |
3.Draw a figure like Figure 2.1 to represent the following situation.
a.A firm starts out with $10 million in cash.
b.The rate of interest r is 10 percent.
c.To maximize NPV the firm invests today $6 million in real assets. This leaves $4 million which can be paid out to the shareholders.
d.The NPV of the investment is $2 million.
When you have finished, answer the following questions:
e.How much cash is the firm going to receive in year 1 from its investment?
f.What is the marginal return from the firm’s investment?
g.What is the PV of the shareholders’ investment after the firm has announced its investment plan?
h.Suppose shareholders want to spend $6 million today. How can they do this?
i.How much will they then have to spend next year? Show this on your drawing.
4.For an outlay of $8 million you can purchase a tanker load of bucolic acid delivered in Rotterdam one year hence. Unfortunately the net cash flow from selling the tanker load will be very sensitive to the growth rate of the world economy:
Slump |
Normal |
Boom |
$8 million |
$12 million |
$16 million |
a.What is the expected cash flow? Assume the three outcomes for the economy are equally likely.
b.What is the expected rate of return on the investment in the project?
c.One share of stock Z is selling for $10. The stock has the following payoffs after one year:
Slump |
Normal |
Boom |
$8 |
$12 |
$16 |
Calculate the expected rate of return offered by stock Z. Explain why this is the opportunity cost of capital for your bucolic acid project.
d. Calculate the project’s NPV. Is the project a good investment? Explain why.
5.In real life the future health of the economy cannot be reduced to three equally probable states like slump, normal, and boom. But we’ll keep that simplification for one more
EXCEL |
example. |
|
|
|
|
|
|
|
|
|
|
||
|
Your company has identified two more projects, B and C. Each will require a $5 mil- |
|||||
|
lion outlay immediately. The possible payoffs at year 1 are, in millions: |
|||||
|
|
|
|
|
|
|
|
|
|
Slump |
Normal |
Boom |
|
|
|
|
|
|
|
|
|
|
B |
4 |
6 |
8 |
|
|
|
C |
5 |
5.5 |
6 |
|
|
|
|
|
|
|
|
You have identified the possible payoffs to investors in three stocks, X, Y, and Z:
|
Current Price |
|
Payoff at Year 1 |
|
|
|
|
|
|
|
|
|
|
|
|
per Share |
Slump |
Normal |
Boom |
|
|
|
|
|
X |
95.65 |
80 |
110 |
140 |
Y |
40 |
40 |
44 |
48 |
Z |
10 |
8 |
12 |
16 |
|
|
|
|
|

CHAPTER 2 Present Value and the Opportunity Cost of Capital |
31 |
a.What are the expected cash inflows of projects B and C?
b.What are the expected rates of return offered by stocks X, Y, and Z?
c.What are the opportunity costs of capital for projects B and C? Hint: Calculate the percentage differences, slump versus normal and boom versus normal, for stocks X, Y, and Z. Match up to the percentage differences in B’s and C’s payoffs.
d.What are the NPVs of projects B and C?
e.Suppose B and C are launched and $5 million is invested in each. How much will they add to the total market value of your company’s shares?

C H A P T E R T H R E E
H O W T O
C A L C U L A T E
PRESENT VALUES
32

IN CHAPTER 2 we learned how to work out the value of an asset that produces cash exactly one year from now. But we did not explain how to value assets that produce cash two years from now or in several future years. That is the first task for this chapter. We will then have a look at some shortcut methods for calculating present values and at some specialized present value formulas. In particular we will show how to value an investment that makes a steady stream of payments forever (a perpetuity) and one that produces a steady stream for a limited period (an annuity). We will also look at investments that produce a steadily growing stream of payments.
The term interest rate sounds straightforward enough, but we will see that it can be defined in various ways. We will first explain the distinction between compound interest and simple interest. Then we will discuss the difference between the nominal interest rate and the real interest rate. This difference arises because the purchasing power of interest income is reduced by inflation.
By then you will deserve some payoff for the mental investment you have made in learning about present values. Therefore, we will try out the concept on bonds. In Chapter 4 we will look at the valuation of common stocks, and after that we will tackle the firm’s capital investment decisions at a practical level of detail.
3.1 VALUING LONG-LIVED ASSETS
Do you remember how to calculate the present value (PV) of an asset that produces a cash flow (C1) one year from now?
C1
PV DF1 C1 1 r1
The discount factor for the year-1 cash flow is DF1, and r1 is the opportunity cost of investing your money for one year. Suppose you will receive a certain cash inflow of $100 next year (C1 100) and the rate of interest on one-year U.S. Treasury notes is 7 percent (r1 .07). Then present value equals
PV 1 C1 r1 1100.07 $93.46
The present value of a cash flow two years hence can be written in a similar way as
C2
PV DF2 C2 11 r2 22
C2 is the year-2 cash flow, DF2 is the discount factor for the year-2 cash flow, and r2 is the annual rate of interest on money invested for two years. Suppose you get another cash flow of $100 in year 2 (C2 100). The rate of interest on two-year Treasury notes is 7.7 percent per year (r2 .077); this means that a dollar invested in two-year notes will grow to 1.0772 $1.16 by the end of two years. The present value of your year-2 cash flow equals
PV |
|
C2 |
|
100 |
|
$86.21 |
|
r2 22 |
11.077 |
22 |
|||
11 |
|
|
33

34 |
PART I Value |
Valuing Cash Flows in Several Periods
One of the nice things about present values is that they are all expressed in current dollars—so that you can add them up. In other words, the present value of cash flow A B is equal to the present value of cash flow A plus the present value of cash flow B. This happy result has important implications for investments that produce cash flows in several periods.
We calculated above the value of an asset that produces a cash flow of C1 in year 1, and we calculated the value of another asset that produces a cash flow of C2 in year 2. Following our additivity rule, we can write down the value of an asset that produces cash flows in each year. It is simply
PV |
|
C1 |
|
|
C2 |
|
|
r |
|
r |
22 |
||
1 |
11 |
|||||
|
|
1 |
|
|
2 |
|
We can obviously continue in this way to find the present value of an extended stream of cash flows:
PV |
|
C1 |
|
C2 |
|
C3 |
… |
|
|
11 r2 22 |
11 r3 23 |
||||
1 |
r1 |
|
|
This is called the discounted cash flow (or DCF) formula. A shorthand way to write it is
Ct
PV a 11 rt 2t
where refers to the sum of the series. To find the net present value (NPV) we add the (usually negative) initial cash flow, just as in Chapter 2:
Ct
NPV C0 PV C0 a 11 rt 2t
Why the Discount Factor Declines as Futurity Increases—
And a Digression on Money Machines
If a dollar tomorrow is worth less than a dollar today, one might suspect that a dollar the day after tomorrow should be worth even less. In other words, the discount factor DF2 should be less than the discount factor DF1. But is this necessarily so, when there is a different interest rate rt for each period?
Suppose r1 is 20 percent and r2 is 7 percent. Then
DF1 1.201 .83
1
DF2 11.07 22 .87
Apparently the dollar received the day after tomorrow is not necessarily worth less than the dollar received tomorrow.
But there is something wrong with this example. Anyone who could borrow and lend at these interest rates could become a millionaire overnight. Let us see how such a “money machine” would work. Suppose the first person to spot the opportunity is Hermione Kraft. Ms. Kraft first lends $1,000 for one year at 20 percent. That is an attractive enough return, but she notices that there is a way to earn

CHAPTER 3 How to Calculate Present Values |
35 |
an immediate profit on her investment and be ready to play the game again. She reasons as follows. Next year she will have $1,200 which can be reinvested for a further year. Although she does not know what interest rates will be at that time, she does know that she can always put the money in a checking account and be sure of having $1,200 at the end of year 2. Her next step, therefore, is to go to her bank and borrow the present value of this $1,200. At 7 percent interest this present value is
1200
PV 11.07 22 $1,048
Thus Ms. Kraft invests $1,000, borrows back $1,048, and walks away with a profit of $48. If that does not sound like very much, remember that the game can be played again immediately, this time with $1,048. In fact it would take Ms. Kraft only 147 plays to become a millionaire (before taxes).1
Of course this story is completely fanciful. Such an opportunity would not last long in capital markets like ours. Any bank that would allow you to lend for one year at 20 percent and borrow for two years at 7 percent would soon be wiped out by a rush of small investors hoping to become millionaires and a rush of millionaires hoping to become billionaires. There are, however, two lessons to our story. The first is that a dollar tomorrow cannot be worth less than a dollar the day after tomorrow. In other words, the value of a dollar received at the end of one year (DF1) must be greater than the value of a dollar received at the end of two years (DF2). There must be some extra gain2 from lending for two periods rather than one: (1 r2)2 must be greater than 1 r1.
Our second lesson is a more general one and can be summed up by the precept “There is no such thing as a money machine.”3 In well-functioning capital markets, any potential money machine will be eliminated almost instantaneously by investors who try to take advantage of it. Therefore, beware of self-styled experts who offer you a chance to participate in a sure thing.
Later in the book we will invoke the absence of money machines to prove several useful properties about security prices. That is, we will make statements like “The prices of securities X and Y must be in the following relationship—otherwise there would be a money machine and capital markets would not be in equilibrium.”
Ruling out money machines does not require that interest rates be the same for each future period. This relationship between the interest rate and the maturity of the cash flow is called the term structure of interest rates. We are going to look at term structure in Chapter 24, but for now we will finesse the issue by assuming that the term structure is “flat”—in other words, the interest rate is the same regardless of the date of the cash flow. This means that we can replace the series of interest rates r1, r2, . . . , rt, etc., with a single rate r and that we can write the present value formula as
PV |
|
C1 |
|
C2 |
… |
|
r |
11 r 22 |
|||
1 |
|
|
1That is, 1,000 (1.04813)147 $1,002,000.
2The extra return for lending two years rather than one is often referred to as a forward rate of return. Our rule says that the forward rate cannot be negative.
3The technical term for money machine is arbitrage. There are no opportunities for arbitrage in wellfunctioning capital markets.

36 |
PART I Value |
Calculating PVs and NPVs
You have some bad news about your office building venture (the one described at the start of Chapter 2). The contractor says that construction will take two years instead of one and requests payment on the following schedule:
1.A $100,000 down payment now. (Note that the land, worth $50,000, must also be committed now.)
2.A $100,000 progress payment after one year.
3.A final payment of $100,000 when the building is ready for occupancy at the end of the second year.
Your real estate adviser maintains that despite the delay the building will be worth $400,000 when completed.
All this yields a new set of cash-flow forecasts:
Period |
t 0 |
t 1 |
t 2 |
|
|
|
|
Land |
50,000 |
|
|
Construction |
100,000 |
100,000 |
100,000 |
Payoff |
|
|
400,000 |
Total |
C0 150,000 |
C1 100,000 |
C2 300,000 |
|
|
|
|
If the interest rate is 7 percent, then NPV is |
|
|||||
NPV C0 |
|
|
C1 |
|
|
C2 |
|
r |
|
r 22 |
|||
|
1 |
11 |
150,000 100,000 300,000
1.0711.07 22
Table 3.1 calculates NPV step by step. The calculations require just a few keystrokes on an electronic calculator. Real problems can be much more complicated, however, so financial managers usually turn to calculators especially programmed for present value calculations or to spreadsheet programs on personal computers. In some cases it can be convenient to look up discount factors in present value tables like Appendix Table 1 at the end of this book.
Fortunately the news about your office venture is not all bad. The contractor is willing to accept a delayed payment; this means that the present value of the contractor’s fee is less than before. This partly offsets the delay in the payoff. As Table 3.1 shows,
T A B L E 3 . 1 |
|
|
|
|
|
|
|
|
|
|
|
Period |
Discount Factor |
Cash Flow |
Present Value |
|
|||||||
|
|
||||||||||
Present value worksheet. |
|
|
|
|
|
|
|
|
|
|
|
0 |
1.0 |
150,000 |
150,000 |
|
|||||||
|
|
||||||||||
|
1 |
|
1 |
|
.935 |
100,000 |
|
93,500 |
|
||
|
1.07 |
|
|
|
|||||||
|
2 |
|
1 |
|
.873 |
300,000 |
261,900 |
|
|||
|
11.0722 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Total NPV $18,400 |
|
|||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|