Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:

02-09-2014_16-40-43 / 2013 Пакеты прикладных программ

.pdf
Скачиваний:
24
Добавлен:
11.02.2016
Размер:
9.13 Mб
Скачать

 

400

 

300

 

 

 

ci.

200

 

200

100

J·tt;;it

<:,)

 

~0

i:i:i

. .l

2

3

4

5 fOJJ;hl

:a

-200

 

 

 

 

ts

 

 

 

 

~

 

 

 

 

 

0

-400

 

 

 

 

i::t:

 

 

 

 

-600

-500

 

Puc. 12.10. CxeMa o6opOTa HHBecnn.i;uu

Pe III e H He. IIycTL H'IeihrnAl : AS co.nepxaT 3HaqeHIDI -500, 50, 100, 300, 200. BttyTpeHIUUI cKopoCTb o6opOTa HHBeCTHU:HH orrpe.neIDieTcH cne.nyIOI.UHM o6pa3oM: BH,IJ;OX(Al :AS)= 9,25 %, qTO MeHbIIIe, qeM pbIHoqHaH HOpMa, T. e. rrpoeKT .D;OJl)l{eH 6bITh orneprnyr. fpa<t>uqecKaH HHTeprrpeTaU:IDI

.n;aHHOH 3a,naqu rrpe,ncTaBJieHa Ha puc. 12.10.

3aiJa'la. 0)1{H.!l;aeMLie .noxo.n;hI no rrpoeKTY B TeqeHHe rrocJie.nyIOmHX qeTbIpex JieT COOTBeTCTBeHHO 50 000, 100 000, 300 000 H 200 000 p. Orrpe,neJIHTh, KaKHM .!l;OJl)l{Hbl 6bITb rrepBOHaqaJibHhie 3aTpaThl, qTo6hI o6ecrreqHTh CKOpOCTb o6opOTa 10 %.

Pe III e Hue. TaK KaK B Excel OTCYTCTByeT cooTBeTCTBYJOI.UaH <t>uHaHCOBaH <l>YHKUIDI, .D;IDI peIIIeHIDI 3a,naqu ucrroJih3yeM arrrrapaT rro.n6opa rrapaMeTpa, Bhl3hIBaeMbIH KOMaH.D;OH MeHIO Cep6UC, IloiJ6op napaMempa.

IlycTL H'IeHKHA2: A5 co.nepxaT 3HaqeHIDI 50 000, 100 000, 300 000, 200 000. IloMecTHM B H'IeHKYAl rrpe.nrronaraeMoe 3HaqeHHe JaTpaT -300 000. B .!l'IeHKY Bl sse.n;eM <t>YHKUHIO =BH,IJ;OX(Al:A5). YcTaHOBHB Kypcop B .!l'IeHKYBl, BhI6epeM B MeHIO Excel KOMatt.ny Cep6uc, IloiJ6op napaMempa u 3aIIOJIHHM rroHBHBIIIeecH .nuanoroBoe oKHo. B pe3yJibTaTe s gqeifKe Al rronyquM 3HaqeHHe 3aTpaT no rrpoeKTY: Al = 489 339 p.

~ qffCTBH,LJ:OX. 3Ta cPYHKUIDI o6ecrreqHBaeT Bbl'IHCJieHHe BHYfPeHHe:U CKOPOCTH o6opoTa ,llJUI pH,!1;a Heperymi:pHbIX IIOCT}'IIJieHHH H BhIIIJiaT rrepeMeHHo:U BeJiffqHHhI. Bhl'IHCJieHIDIrrpoH3BO,UHTCH no cJ;>opM)'Jie

0 = ~

 

value;

(12.55)

£...

(1

do-d1 '

 

i=I

+ R)365

 

r.n;e n - qffCJIO BbIIIJiaT H IIOCTYIIJieHH:U; d; - .n;aTa i-ii onepan;HH; do -

.n;arn lfYJieBo:U orrepau;HH (HaqanhHaH ,n;aTa); value; - CYMMa i-:U orrepa- U:HH; R - BHYfPeHHHH cKopocTh o6opOTa.

CHHTaKcHc q11cTBH,ll:OX({cYMMaO;cYMMal;...;cYMMaN},{.n;arnl;.n;a- Ta2; ...;.n;aTaN},npe.n;rr).

MeTo,n; BhNHCJieHIDI no 3TOH cPYHKUHH TOT xe, qro H no cPYHKUHH

BH,UOX.

180

<l>yHKI.J;HH q11cTBH,llOX H q11cTH3 B3aHMOCBR3aHbl: T.e. ,ll)IR O.UHHaKOBbIX 3Ha'leHHH IIOCTYIIJieHHH (BbIIIJiaT) H .uaT q11cTH3 (qlfCTBH,n:OX(...), ...) =0.

3aiJtl'la. PaccMOTPHM rrpHMep HCIIOJib30BaHHR <t>y1uai;HH ql1CTH3. IlycTb Heo6XO,ll;HMO orrpe.neJIHTb, rrpH KaKHX pbIHOqHbIX ycJIOBHRX rrpoeKT 6y.neT 3KOHOMH'leCKHu;e11ecoo6paJeH.

Pe III e H He. PaccqHTaeM BffYTPeHHIOIO cKopocTb o6opOTa. CTaBira .noxo.na, COOTBeTCTBYIOIUruJ. ttyJieBOH NPV, COCTaBHT ql1CTBH.[(OX(A2:E2,Al:El) =

=37,49 %, T. e. rrpoeKT HMeeT CMbICJI, eCJIH pbrnoqHrui. HOpMa .noxo.na MeHbllle

37.49%.

Cl>yuKmm MBC)J;. 3Ta <l>YHKI.J;HR B03BpamaeT Mo,umpHI]Hpoaamzyro BHYfPeHHIOIO CKOpOCTb o6opoTa cpe.ucm Jl:JIR pR,ua nepeMeHHbIX nepH- 0,UH'leCKHX IIOCTYIIJleHHHH BbIIIJiaT. IlpH 3TOM yqHTbIBaIOT CTOHMOCTb HHBeCTHl]HH H .uoxo.u, IIOJiyqaeMblH OT peHHBeCTHpOBaHHR. <l>OPMYJia JJ:JIR Bbl'IHCJieHHR<l>YHKI.J;HH MBC,ll HMeeT BHJJ:

 

value!'

 

 

l

 

n

(

 

-l

 

-I (

+ r

)i

+ r

)n-1

 

i=L 1

 

1

-1,

(12.56)

l

 

 

 

 

 

value[";

(1 + f)

 

i=t

(1 + J)

 

 

 

 

r.ue n - o6mee 'IHCJIOBblIIJiaT H IIOCTYIIJleHHH; valuef -

IIOJIO:xrn:TeJib-

Hbie 3Ha'leHHR(IIOCTYIIJleHHR); value'{'- OTpHl]aTeJibHbie 3Ha'leHHR (BbIIIJiaTbl); r - HOpMa npH6bIJIH, BbIIIJia'IHBaeMOH3a .ueHbrH, HaxoMIIJ;HeCR B o6opoTe; f - HopMa npH6bIJIH, noJiyqaeMoH: 3a ,ueHbrH B o6opore npH peHHBeCTHpoaaHHH.

CHHTaKcHc MBC,ll (3Ha11eHHR;qmHaHCOBaR_ HopMa;peHHBecT_HopMa).

ApryMeHT <l>YHKI.J;HH .UOJDKeH co.uepxaTb 110 KpaH:HeH Mepe O.UHO IIOJIO:xrn:TeJibHOe H O,UHO OTpHl]aTeJibHOe 3Ha'leHHeJl:JIR Toro, 11T06bI MO)l(HO 6bIJIO Bbl'IHCJIHTbMO.UH<l>HllHPOBaHHYJO BHYfPeHHIOIO CKOpOCTb o6opoTa. B npoTHBHOM cJiyqae <l>YHKllHR MBC,ll B03BpamaeT 3Ha11eHHe oum6KH #,llEJI/O!.

3aiJa'ta. Ccy.na B paJMepe 1 MJIP.ll: p., B3HTruJ. rro.n 10 % ro.noBbIX ,ll;JIH <l>H- HaHcHpoBaHHR rrpoeKTa Ha IIHTb JieT, rrpHHeCJia rrpH6bmb COOTBeTCTBeHHO 100, 270, 450, 340 H 300 MJIH p. 3TH .neHbrH 6bmH peHHBeCTHPOBaHbl rro.n 12 % ro.noBbIX. HaH:TH MO.ll:H<l>Hu;HpoBaHHYIO BttyTpeHHIOIO cKopocTb o6oporn HHBeCTHIJ;HH.

Pewenue. IIycTb Ha pafioqeM JIHCTe 3aeM BBe.neH KaK -1000 B HqeH:KY B 1, a B H'leHKHB2: B6 BBe.neHbI 3HaqeHHR npH6blJIH 3a KIDK,Ll;bIH ro.n. Tor.na MO,ll;H- <l>Hu;HpoBaHHYIO BttyTpeHHIOIO CKOpOCTb o6opoTa 3a IIHTb JieT MOXHO HaHTH no cJie.nYIOmeH: <t>opMyJie:

MBC.[((Bl:B6;10%;12%) = 12,25 %.

181

OuenKa aclJclJeKTHBHOCTH HHBCCTHUHH ua OCHOBe npHMCHCHHH Ta6JIHUhl DO,Zl.CTaHOBKH

IlpH oueHKe H amUIH3e BapHaHTOB HHBeCTHUHH qacTo Tpe6yeTCR TIOJiyqHTb KOHeqHbie pe3yJibTaTbI TIPH pa3JIHqHhIX Ha6opax HCXOJJ:HbIX ,naHHhIX. 0.n;HHM HJ .nocTOHHCTB Excel RBJIReTCR B03MO)l(}{OCTh 6hICTporo pellieHHR Tio.n;o6HhIX Ja,naq H aeToMaTHqecKoro Tiepecqern peJyJihTaTOB TIPH H3MeHeHHH HCXO.D:HhIX .n;aHHhIX. HaTipHMep, MO)l(HO TIOCTpOHTb $HHaHCOBYJO MO,neJib .D:JIR paJJIHqHhIX 3HaqeHHH TipoueHTHhIX CTaBOK H TiepHO.n;HqeCKHX BbIIIJiaT H BbI6paTb OTITHMaJihHOe pellieHHe. ,ll;nR pellieHHR Tio,no6HhIX Ja,naq B Excel cnyxHT Ta6nHua, co.nep)l(alllaR pe3yJihTaThI, TionyqeHHhre TIPH Tio;:i;cTaHOBKe pa3JIHqHhIX 3HaqeHHH B pacqeTHYJO <t>opMyJiy. IlpHHUHTI pellieHHR COCTOHT B cne,nyIOmeM.

BoJMO)l(}{bie HCXO.D:Hhre 3HaqeHHR o.n;Horo HJIH ,neyx apryMeHTOB $yHKUHH Tipe.n;CTaBJIRIOT B BH.n;e CTIHCKa HJIH Ta6JIHUhI. IlpH HCTIOJih30BaHHH O.D:HOro apryMeHTa CTIHCOK HCXOJJ:HbIX 3HaqeHHH 3a,naeTCR B BH.n;e CTpOKH HJIH cTon6ua Ta6JIHUhI. Excel TIOJJ:CTaBJIReT 3TH 3HaqeHHR B <t>opMYJIY ($yHKUHIO), 3a,naHHyio TIOJib30BaTeJieM, a 3aTeM BbICTpaHBaeT pe3yJihTaTbI TaKXe COOTBeTCTBeHHO B CTpOKY HJIH CTOJI6eu.

IlpH HCTIOJib30BaHHH Ta6JIHUhI c .D:BYMR TiepeMeHHhIMH 3HaqeHHRMH OJJ:HO H3 HHX paCTIOJiaraeTCR B CTOJI6ue, ,npyroe - B CTpOKe; pe3YJibTaT BhrqHCJieHHH TIOJiyqaIOT Ha TiepeceqeHHH CTOJI6ua H CTpOKH.

TaKHM o6pa30M, KOMaH.n;a Ta6/lUU,a noacmaH06KU H3 MeHIO J(aHHbte

TI03BOJIReT C03JJ:aTb Ta6JIHuy .D:JIR OJJ:HOH TiepeMeHHOH, KOTOpaR co.nep- )l(HT pe3yJibTaTbI pacqern TIO O.D:HOH HJIH HeCKOJlhKHM <l>OPMYJiaM, H Ta6JIHuy .D:JIR .nsyx TiepeMeHHhIX, co.nep)l(alllYIO pacqeThI MR O.D:HOH $OPMYJibI.

IIocTPoeHHe Ta6JIHUbl no,ZJ.cTanoeKH AJlll O.IJ.HOii nepeMeHHoii. HaTipHMep, Tpe6yeTCR oTipe,neJIHTh, KaKHe e)l(eMecRqHhre BhIIIJiaThI Heo6xoJJ:HMO BHOCHTb TIO ccy,ne pa3MepoM 200 MJIH p., BhIJJ:aHHOH Ha TpH ro.n;a, TIPH pa3tthIX TipoueHTHhIX cTaBKax.

,ll;JIR perneHHR 3a,naqH uenecoo6pa3HO BOCTIOJib30BaTbCR Ta6JIHUe:H TIOJJ:CTaHOBKH, Tipe.neapHTeJibHO rro.nroTOBHB HCXO.D:Hbie .n;aHHbie Ha pa6oqeM JIHCTe Excel, KaK TIOKaJaHo Ha pHc. 12.11.

3aTIOJIHeHHe Ta6JIHI..J;bI BbIIIOJIHReTCR B CJie.nyIOmeM TIOpR,nKe:

~BBeCTH B gqe:HKY D7 <l>OPMYJIY .D:JIR pacqern TiepHOJJ:ffqeCKHX TIOCTORHHhIX BhIIIJiaT TIO 3aHMY rrpH ycJIOBHH, qTo OH TIOJIHOCTbIO TIOralliaeTCR B TeqettHe cpoKa 3a:HMa: =I1IlJIAT(C4/12;C3*12;C2);

~Bhr,neJIHTb ,nHaTia30H gqeeK, co.nep)l(alllHX HCXOJJ:Hbie 3HaqeHHR TipouettTHhrx crnaoK - crnn6eu C8: C13 (coorneTCTBetttto peJyJihTaThI TIO.D:CTaHOBKH 6y.nyT pacTionaraTucR B cTon6ue D8: D13) H <t>opMyJIY MR pacqern D7: 013.

~KOMaH.n;OH Ta6!lUU,a noacmaH06KU H3 MeHIO J(aHHble OTKpbITb CO-

OTBeTCTBYJOlllee JJ:HaJIOfOBOe OKHO (pHC. 12.12). 3To OKHO HCIIOJih3yeT- C.SI .D:JIR 3a,naHHR pa6oqe:H _gqe:HKH, Ha KOTOPYJO CCbmaeTC.SI <l>OPMYJia

182

B7. Ecm1 HCXO.UHhie .uaHHhie BBe.ueHhI Ha pa6oqeM JIHCTe Excel, <t>opMyna MH pacqeTa noCTOHHHhIX nepHO,UM:qeCKHX BhITIJiaT CCY.Uhl npM noJIHOM ee norarneHHH B TeqeHHe cpoKa 3aif:Ma BhirJIH,ll;HT cne.uyioIIIHM o6pa3oM: =IlIIJIAT(C4/12;C3 * 12;C2). Pe3yJihTaT no.uroTOBKH Ta6JIHU:hl no.ucTaHOBKJI c .UBYMH nepeMeHHhIMH K pacqezy npe.ucTaBJieH Ha PHC. 12.15:

~ Bbl,ll;eJIHTh .UHana30H Ta6JIHU:hl .uaHHhIX, BKJ11oqaIOII1HM B ce6H BCe HCXO.UHbie 3HaqeHHH H <l>OPMYJIY pacqeTa B7: F13;

~KOMaH,ll;OM Ta6JlUU,a noacmaH06KU H3 Memo /(aHHble omKpblmb H 3anOJIHHTh COOTBeTCTBYJOII1ee .UHaJIOfOBOe OKHO (pHC. 12.16);

~HaJKaB KHOnKY [OK], nonyqHTh pe3yJihTaThl pacqern Ta6JIHU:hl nO.UCTaHOBKH (pHC. 12.17).

IlpH H3MeHeHHH CYMMhI 3aif:Ma CHCTeMa Excel aBTOMaTHqecKH nepecqHTaeT BCIO Ta6JIHu:y.

Ou,enKa 3cl>cl>eKTHBnocTH aneecTHD,Hii na ocnoee

T36.1Ilmhl DO,ll,CT3HOBKH H cl>ynKll,HH HII3

<l>yttKUHH HIB npe.uHa3HaqeHa .uIIH Haxo)K,lleHHH qHcToif: TeKYIIIeif CTOHMOCTH noTOKa 6y.uyIIIHX noczyTIJieHHM H 3aTpaT nYTeM HX .UHCKOHTMpOBaHHH. IlpH 3TOM npe.unonaraeTCH, qTo noczyTIJieHHH H 3aTpaTbl MOfYT 6bITh nepeMeHHhIMH BeJIM:qHHaMH, KOTOp1>1e npOHCXO,ll;HT qepe3 paBHhie npoMe)K)'TKHBpeMeHH. IlonyqeHHoe 3HaqeHHe npe.u- cTaBJIHeT co6oif: a6COJIIOTHhIM pe3yJihTaT HHBeCTHU:HOHHOM .ueHTeJibHOCTH.

IlOCKOJihKY pacqeT qHCTOM TeKYIIIeif CTOHMOCTH CBH3aH c .UHCKOHTHPOBaHHeM, TOH Han6onee BaJKHhlM MOMeHTOM 3.UeCh HBJIHeTCH Bhl6op npou:eHTHOM CTaBKH, no KOTOpoif: npOH3BO.UHTCH .UHCKOHTHpOBaHHe. CYIIIeCTBYJOT pa3JIM:qHhie MeTO.UhI onpe.ueneHHH HopMhI .UHCKOHTHposaHHH. Il03TOMY npH ou:eHKe 3<l><l>eKTHBHOCTH KanHTaJIOBJIO)l(e- HHM Ba)l(HO npoaHaJIH3HpoBaT1> BJIHHHHe pa3JIM:qHhIX npou:eHTHhIX cTaBOK Ha qHCTYIO TeKYIIIYJO CTOHMOCTh npoeKTa. B Excel TaKoif: pacqeT MO)l(HO OCYIIIeCTBHTh npH nOMOIIIH Ta6JIHU:hl no.ucTaHOBKH H <l>YHK- U:HH HII3.

PaccMOTpHM cne.uyIOIIIHM npHMep. Ilpe.unoJIO)l(HM, ~o B KOHU:e ro.ua KanHTaJIOBJIO)l(eHHH no npoeKT)'COCTaBHT OKOJIO 1280 MJIH p. 0)1(HJl:a- eMbie 3a nocne.uyioII1He TpH ro.ua .uoxo.UhI 420, 490, 550 H 590 MJIH p. Tpe6yeTcH paccqHTaTh qJicTYIO TeKYIIIYJO CTOHMOCTh npoeKTa npH pa3JIHqHhIX HOpMax .UHCKOHTHpOBaHHH H 06'beMaxKanHTaJIOBJIO)l(eHHM.

Ha pa6oqeM JIHCTe Excel HCXO.UHhie .uaHHhie npe.ucrnBHM, KaK noKa3aHo Ha pMC. 12.18.

B gqeif:Ke D3 YKa3aHhI npe.unonaraeMhie HaqanhHhie JaTpaThI no npoeKT)'(1280 MJIH p.) co 3HaKOM MHttyC, nOCKOJihKY 3TOT .ueHe)l(- HhIM nOTOK .UBH)l(eTCH npOTHBOnOJIO)l(HO O)l(H,ll;aeMbIM .uoxo.uaM. 3TO 3HaqeHHe He06XO.UHMO BKJIJOqJiTh B cnHCOK apryMeHTOB <l>YHKUHH HII3, TaK KaK qHcTYIO TeKYIIIYJO CTOHMOCTh paccqHThIBaIOT Ha Haqano

186

B9: F12,
15 %.

ca

.. • •

KanHra11oe11olKeHHR, MJlH py6

 

A.

B

C

D

E

.F

 

HopMa AHCKOHTHpoeaHHR

13%

 

 

 

l-1Heecrn4HR B 1 rDAY

-1280

 

 

 

L\OXOA 3a 2 rDA

420

 

 

 

L\OXOA 3a 3 rOA

490

 

 

 

L\OXOA 3a 4 rOA

550

 

 

 

L\OXOA 3a 5 roA

590

 

 

 

II

KanHra11oe11olKeHHR. MJlH p&.__J[

 

193,33p.

-1250

-1270

-1290

-1310 ••

 

13,00%

219,8752

202,176

184.477

166,7778

 

13 ,80%

195 .447

177,872

160 ,298

142 .7229

 

15,00%

160,6053

143,214

125,823

108,4314

Pwc. 12.18. Hcxo,11,tthie ,11,atttthie .LOIB orrpe,11,enemrn qwcToii TeK)'lll.eii CTOHMOCTH rrpoeKTa

ro.n:a, a KamuanoBJio:xcemu1 no ycJIOBHIO 3a,n;aqH 6y)JJ'Tocyrn:ecTBJieHbI B KOHU:e ro.n:a.

B HqeH:Kax C9: F9 YKa3hIBaIOT paJJittqHbie o6'beMbIKaTIHTaJIOBJio:xceHHH. ,[(Jui: pacqern qHCTOH TeKyrn:eH CTOHMOCTH B03bMeM npou;eHTHble CTaBKH 13, 13,8 H

B ~eHKY B9 c TIOMOIIlbIO MaCTepa <l>YHKllHH TIOMeCTHM <l>OPMYJIY

MH pacqern: = HI13(D2;D3:D7).

,[(Jui: TIOCTPOeHHH Ta6JIHU:bl TIO.D:CTaHOBKH Heo6XO.D:HMO BhI.D:eJIHTb

.n:HanaJOH ~eeK B MeHIO J(aHHble BhI6paTb KOMaH.D:Y Ta6Auu,a noiJcmaH061CU H 3aTIOJIHHTb COOTBeTCTBYJOII1ee .D:HaJIOfOBOe OKHO.

PeJyJihTaTbI pacqern MOXHO npe.n:cTaBHTh B BH.D:e mrnrpaMMhI, noKa3aHHOH Ha pHC. 12.19, H3 KOTOpoH: BH.D:HO, qTo MaKCHMaJibHaH qHcTaH TeKyrn:aH CTOHMOCTb .ll:OCTHraeTCH npH MHHHMaJibHbIX KaTI.HTaJIOBJIO:XCeHIUIX .H M.HH.HMaJihHOH CTaBKe .D:.HCKOHTHpoBaHHH. AHan.H3HPYH

I

I

I

. I

I

I

D15,00 %

13,80 %

D13,00 %

100

200

300

qHCTasI TeKyll.\asI CTOHMOCTb rrpoeICTa, MJIH p.

Pwc. 12.19. qHCTIDI TeK)'lll.IDICTOHMOCTh rrpoeKTa ,11,JUI paJJittqHbIX ofrheMOB

KaIIMTaJIOBJIO)l(eHMH H rrpou;ettTHhIX CTaBOK

187

pe3yJibTaTbI pacqeTa, MO:)l{HO OTMeTIITb B HeKOTOpbIX cnyqaHX npaKTHqecKH o,rurnaKOBYJO qffCTYJO TeKYIUYJO CTOHMOCTb, HanpHMep npH KaIlHTaJIOBJIO)l(eHIDIX 1310 MJIH p. H HOpMe )J;HCKOHTHpOBaHIDI 13,8 %

;::i;ocTHraeTCR TO xe 3HaqeHHe NPV, qTo H npH HHBeCTHIIHH pa3MepoM

1270 MJIH p. H CTaBKe )J;HCKOHTHPOBaHIDI 15 %.

IlpH H3MeHeHHH pa3MepoB O)l(ll,ll;aeMbIX ,ll;OXO,ll;OB, HHBeCTHIIHH H npo11eHTHhIX cTaBOK B Excel aBTOMaTHqecKH nepecqHTblBaeTCR BCR Ta611H11a. TaKHM o6pa30M, H3MeHHB cooTBeTCTBYJOIIIHe gqeifKH Ha o;::i;- HOM pa6oqeM JIHCTe MO)l(HO paccqHTaTb 'lHCTYJOTeKYIUYJO CTOHMOCTb ;::i;attttoro HJIH attanorffqHOro npoeKTa.

Cl>ymaum Excel MR p8C'le'I'88MO)JTll3;mtlll

B CHCTeMe Excel HMeeTcR rpynna <l>YHKIIHH ,lJ;JIR onpe;::i;eneHIDI aMopTil3aIIHH HMYllleCTBa pa3.JIWIHhIMH Mero;::i;aMH. HaH6onee HCnonb3yeMhle

H3 HHX: AMP, AMf,IJ;, MOB, ,[(OB H TI,IJ;OB, no3BOJIRIOIIIHe pac-

cqHTblBaTb aMOpTH3aIIHOHHbie O~HCJieHIDI CJie)J;YJOIIIHMH MeTo;::i;aMH:

paBHOMepHhIM (<l>YHKIIIDI AMP);

YMeHhIIIa10111erocR ocTaTKa (<l>YHKIIIDI MOB);

CYMMhl qJ1ce11 (<l>YHKIIIDI AMf,IJ;);

IlOCTORHHOro yqeTa aMOpTH3aIIHH (<l>YHKIIIDI ,[(OB).

KpoMe Toro, MO)l(HO paccqHTaTb CYMMY aMopTH3aIIHOHHhIX o~Hc­

neHHH 3a HeCKOJibKO pacqeTHbIX nepHO,ll;OB no;::i;pR;::i; c IlOMOIIIbIO <l>YHKIIHH TI,IJ;OB, ecmi: ,lJ;JIR pacqern aMOpTH3aIIHOHHblX O~HCJieHHH 3a

Ka)l{)J;blH nepHO)J; HCilOJib3yeTCR MeTO,ll; YMeHb11Ia10111erocR OCTaTKa. AprYMeHTbl <l>YHKIIHH Excel ,lJ;JIR pacqeTa aMopTH3aIIHH npe;::i;cTaB-

neHbI B Ta6JI. 12.5.

 

Ta61rnn;a 12.5

ApryMell'fY4>~ Excel .z.JIJI pac'leraaMopn13aQBH

ApryMeHT

3Ha'leHHeapryMeHTa

EeJ_ nepeKJIIO'leHHii:

JlornqecKoe (onpe)leJUIIOin;ee, cJie.zzyeT JUI nepe-

 

KJIIO'laTbCRHa paBHOMepHblii: Me10)l B CJiy':lae,

 

KOf)la aMOpTH3HpyeMaR C10HMOCTb npeBbilllaeT

 

HaKonJieffHYIO CYMMY aMopra3an;HH)

BpeMR_aMOpTHJan;HH

BpeMR_noJIH_aMopT

BpeMR_3KCnJIYaTan;HH

)l(}f3ffb

CpoK 3KCnJIYaTan;HH HMYin;ecma (qHcJio nepHO)lOB aMOpTH3all;HH)

Kott_nepHo)l

Kotte'!HhIHnepHO)l )lJUI Bhl'IHCJieHHRC)'MMbl

 

HaKOilJleHHOH aMOpTHJan;HH

188

 

0KOH~OHUe ma611. 12.5

ApryMeHT

3HaqeHHe apryMeHra

Ko3<l><l>HUHeHT

Ko3<1><t>HUHeHT ycKopemmu aMOJITH3aUHH rro

 

YMOJiqaHH10, paBHblii: .ll.BYM

MecHu

qHCJIO MCCHUCB B rrepBOM fO.ll.Y 3KCIIJIYaTill.(HH

Haq_rrepHO.ll.

HaqaJihHhIH rrepHO.ll. MH Bhl'IHCJieHHHC)'MMhl

 

uaKOIIJICHHOH aMOJITHJaUHH

OcraroquaH_CTOHMOCTh

OcraroquaH CTOHMOCTh HMYlllCCTBa B KOHUC cpoKa

OcT_CTOHM

3KCIIJIYaTaUHH

 

JlHKBH,ll.HaH_CTOHMOCTh

 

IlepHO,ll.

IlepHO,ll., MH KOTOporo 'lpe6yeTCHBhl'IHCJIHTh

 

aMOJYfH3aUHIO

CroHMOCTh

IlepBOuaqaJihHaH CTOHMOCTb ffMYlllCCTBa

JlHKB_ CTOHMOCTh

 

B KaqecTBe rrpHMepa paccMO'IJJ:HMcneJzyIOll(ylO 3a,n;aqy. Tpe6yeTcH orrpe.n;eJIHTh exero.n;Hhle aMopTH3aUHOHHbie QTqHCJieHIDI Ha o6opy.n;o- BaHHe HaqaJibHOH CTOHMOCTbIO 8000 ThlC. p., eCJIH cpoK ero 3KCIIJIYaTaUHH 10 JieT, a OCTaToqmUJ: CTOHMOCTb 500 TblC. p.

B Ta6n. 12.6 .n:mi: 3To:H 3a,n;aqH rrpHBe.n;eHhl pacqeThI aMOpTH3aUHOHHhIX orqHcJieHHH Ha o6opy.n;oBaHHe c IIOMOlllblO <l>YHKUHH Excel. JJ:a- Jiee IIPH OIIHCaHHH <l>YHKUHH 3TH pacqeTbI IIOHCIDIIOTCH.

Ta6nuua 12.6

Pe:JyJlltTilTW pac11eTa e.JKero,ZU1wx BMOP'fll3BIUIOHHWXOT'lllCJiemlii ea 06opy,!1,0Blllllle c DOMOIQhlO cl>yeKIUli Excel, TWC. p.

 

 

 

 

 

Il)J,0.6

fo.ll

AMP

AMf,ll;

,ll;0.6

MOE

c rrepeXO,llOM

6eJ rrepexo,lla

 

 

 

 

 

Ha paBHO-

HapaBHO-

 

 

 

 

 

MCpHbIH MCTO,ll

MepHblii: MCTO.ll

1

750,00

1363,64

1936,00

1600,00

1600,00

1600,00

2

750,00

1227,27

1467,49

1280,00

2880,00

2880,00

3

750,00

1090,91

1112,36

1024,00

3904,00

3904,00

4

750,00

954,55

843,17

819,20

4723,20

4723,20

5

750,00

818,18

639,12

655,36

5378,56

5378,56

6

750,00

681,82

484,45

524,29

5902,85

5902,85

7

750,00

545,45

367,22

419,43

6322,28

6322,28

189

Соседние файлы в папке 02-09-2014_16-40-43